D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
12K
|
€
23K
|
€
27K
|
€
3K
|
€
2K
|
€
9K
|
€
14K
|
€
6K
|
€
3K
|
€
5K
|
€
2K
|
€
-2
|
€
-2K
|
€
-193
|
€
3K
|
€
4K
|
€
7K
|
|
|
€
-2K
|
€
6K
|
€
15K
|
€
19K
|
€
-2K
|
€
-3K
|
€
559
|
€
9K
|
€
559
|
€
-2K
|
€
719
|
€
289
|
€
-1K
|
€
-6K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
60K
|
€
62K
|
€
55K
|
€
41K
|
€
22K
|
€
24K
|
€
27K
|
€
26K
|
€
17K
|
€
16K
|
€
18K
|
€
17K
|
€
17K
|
€
18K
|
€
24K
|
€
29K
|
€
30K
|
€
31K
|
|
|
€
3K
|
€
14K
|
€
26K
|
€
30K
|
€
3K
|
€
2K
|
€
5K
|
€
16K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
824
|
€
881
|
€
1K
|
€
3K
|
€
5K
|
€
8K
|
|
|
€
3K
|
€
8K
|
€
10K
|
€
4K
|
€
35
|
€
1K
|
€
726
|
€
1K
|
€
744
|
|
|
|
€
599
|
€
156
|
€
520
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-118
|
€
11K
|
€
22K
|
€
26K
|
€
2K
|
€
655
|
€
4K
|
€
14K
|
€
4K
|
€
2K
|
€
4K
|
€
1K
|
€
-729
|
€
-2K
|
€
-1K
|
€
2K
|
€
3K
|
€
7K
|
|
|
€
-2K
|
€
9K
|
€
21K
|
€
23K
|
€
-2K
|
€
-3K
|
€
801
|
€
11K
|
€
713
|
€
-943
|
€
821
|
€
362
|
€
-1K
|
€
-6K
|
€
-5K
|
€
-1K
|
€
-88
|
€
4K
|
|
|
€
-2K
|
€
6K
|
€
15K
|
€
19K
|
€
-2K
|
€
-3K
|
€
559
|
€
9K
|
€
559
|
€
-2K
|
€
719
|
€
289
|
€
-1K
|
€
-6K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-2K
|
€
373
|
€
2K
|
€
2K
|
€
611
|
€
2K
|
€
5K
|
-
|
€
8K
|
-
|
€
-288
|
€
11K
|
€
-3K
|
€
1K
|
€
428
|
-
|
€
16K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
25K
|
€
25K
|
€
10K
|
€
14K
|
€
15K
|
€
16K
|
€
5K
|
€
6K
|
€
4K
|
€
2K
|
€
7K
|
€
15K
|
€
7K
|
€
10K
|
€
5K
|
€
27K
|
|
|
€
-158
|
€
8K
|
€
16K
|
€
22K
|
€
2K
|
€
592
|
€
4K
|
€
13K
|
€
4K
|
€
1K
|
€
4K
|
€
1K
|
€
-808
|
€
-2K
|
€
-2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
58K
|
€
58K
|
€
52K
|
€
38K
|
€
18K
|
€
17K
|
€
17K
|
€
19K
|
€
6K
|
€
10K
|
€
9K
|
€
5K
|
€
15K
|
€
13K
|
€
19K
|
€
24K
|
€
25K
|
€
27K
|
|
|
21,37
|
7,87
|
6,02
|
8,30
|
101,40
|
6,58
|
20,53
|
17,39
|
3,18
|
11,85
|
6,46
|
8,69
|
15,12
|
5,44
|
6,80
|
10,63
|
5,27
|
145,33
|
|
|
21,37
|
7,87
|
6,02
|
8,30
|
101,40
|
6,58
|
20,53
|
17,39
|
3,18
|
11,85
|
6,46
|
8,69
|
15,12
|
5,44
|
6,80
|
10,63
|
5,27
|
145,33
|
|
|
21,37
|
7,87
|
6,02
|
8,30
|
101,40
|
6,58
|
20,53
|
17,39
|
3,18
|
11,85
|
6,46
|
8,69
|
15,12
|
5,44
|
6,80
|
10,63
|
5,27
|
163,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
70K
|
€
66K
|
€
46K
|
€
22K
|
€
27K
|
€
28K
|
€
27K
|
€
20K
|
€
17K
|
€
20K
|
€
18K
|
€
18K
|
€
21K
|
€
30K
|
€
37K
|
€
44K
|
€
31K
|
|
|
€
3K
|
€
8K
|
€
10K
|
€
5K
|
€
182
|
€
3K
|
€
870
|
€
1K
|
€
3K
|
€
911
|
€
2K
|
€
604
|
€
1K
|
€
3K
|
€
6K
|
€
8K
|
€
14K
|
€
186
|
|
|
€
3K
|
€
8K
|
€
10K
|
€
5K
|
€
182
|
€
3K
|
€
870
|
€
1K
|
€
3K
|
€
911
|
€
2K
|
€
604
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230
|
€
3K
|
€
6K
|
€
8K
|
|
|
|
95,47%
|
87,97%
|
84,26%
|
88,63%
|
99,19%
|
88,66%
|
96,86%
|
95,86%
|
86,09%
|
94,72%
|
91,79%
|
96,61%
|
94,12%
|
85,31%
|
79,44%
|
78,17%
|
68,74%
|
99,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,12
|
0,19
|
0,26
|
|
|
|
|
0,77
|
0,48
|
0,20
|
0,10
|
4,68
|
0,23
|
0,08
|
0,66
|
0,52
|
0,41
|
0,56
|
|
|
|
3,87
|
3,95
|
0,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,26%
|
13,41%
|
28,42%
|
53,85%
|
8,12%
|
2,47%
|
13,46%
|
48,09%
|
23,72%
|
6,97%
|
21,30%
|
5,88%
|
-4,79%
|
-12,54%
|
-6,81%
|
8,00%
|
7,69%
|
4,93%
|
|
|
-3,34%
|
10,43%
|
26,54%
|
45,44%
|
-7,75%
|
-12,11%
|
2,08%
|
35,73%
|
3,31%
|
-9,56%
|
4,02%
|
1,68%
|
-6,92%
|
-31,79%
|
-20,51%
|
-4,31%
|
-4,11%
|
-4,50%
|
|
|
-3,19
|
9,18
|
22,36
|
40,28
|
-7,68
|
-10,73
|
2,02
|
34,25
|
2,85
|
-9,05
|
3,69
|
1,63
|
-6,52
|
-27,12
|
-16,29
|
-3,37
|
-2,82
|
-4,47
|
|
|
-3,34
|
10,43
|
26,54
|
45,44
|
-7,75
|
-12,11
|
2,08
|
35,73
|
3,31
|
-9,56
|
4,02
|
1,68
|
-6,92
|
-31,79
|
-20,51
|
-4,31
|
-4,11
|
-4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|