D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
97K
|
€
68K
|
€
61K
|
€
29K
|
€
57K
|
€
22K
|
€
2K
|
€
-18K
|
€
-32K
|
€
-24K
|
€
-10K
|
€
194K
|
€
203K
|
€
131K
|
€
141K
|
€
138K
|
€
112K
|
€
162K
|
€
421K
|
|
|
€
-48K
|
€
-16K
|
€
-49K
|
€
-50K
|
€
-106K
|
€
-56K
|
€
-77K
|
€
-87K
|
€
-90K
|
€
-125K
|
€
-132K
|
€
-151K
|
€
28K
|
€
29K
|
€
-27K
|
€
-36K
|
€
64K
|
€
-20K
|
€
17K
|
€
271K
|
|
|
€
-911K
|
€
-863K
|
€
-847K
|
€
-798K
|
€
-748K
|
€
-642K
|
€
-586K
|
€
-509K
|
€
-423K
|
€
-333K
|
€
-208K
|
€
-76K
|
€
74K
|
€
47K
|
€
18K
|
€
45K
|
€
81K
|
€
17K
|
€
38K
|
€
21K
|
|
|
€
37K
|
€
62K
|
€
42K
|
€
38K
|
-
|
€
36K
|
€
10K
|
-
|
-
|
-
|
-
|
-
|
€
152K
|
€
158K
|
€
88K
|
€
97K
|
€
108K
|
€
75K
|
€
53K
|
€
342K
|
|
|
€
6
|
€
2K
|
|
|
|
-
|
€
143
|
€
487
|
|
€
4K
|
|
€
22K
|
€
27K
|
€
26K
|
€
6K
|
€
1K
|
€
7K
|
€
10K
|
€
3K
|
€
55K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
88K
|
€
59K
|
€
53K
|
€
-2K
|
€
51K
|
€
14K
|
€
-4K
|
€
-24K
|
€
-42K
|
€
-35K
|
€
-17K
|
€
187K
|
€
197K
|
€
124K
|
€
135K
|
€
132K
|
€
105K
|
€
65K
|
€
419K
|
|
|
€
-48K
|
€
-13K
|
€
-42K
|
€
-47K
|
€
-104K
|
€
-53K
|
€
-72K
|
€
-80K
|
€
-84K
|
€
-117K
|
€
-120K
|
€
-126K
|
€
79K
|
€
89K
|
€
13K
|
€
40K
|
€
76K
|
€
30K
|
€
36K
|
€
418K
|
|
|
€
-48K
|
€
-16K
|
€
-49K
|
€
-50K
|
€
-106K
|
€
-56K
|
€
-77K
|
€
-87K
|
€
-90K
|
€
-125K
|
€
-132K
|
€
-151K
|
€
28K
|
€
29K
|
€
-27K
|
€
-36K
|
€
64K
|
€
-20K
|
€
17K
|
€
271K
|
|
|
€
2K
|
€
0
|
€
3K
|
€
1K
|
€
22K
|
|
|
€
194K
|
€
175K
|
€
333K
|
€
313K
|
€
4K
|
€
12K
|
€
6K
|
€
92K
|
€
199K
|
€
2K
|
€
779K
|
€
512K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63
|
€
63
|
€
608
|
-
|
€
1K
|
€
1K
|
€
3K
|
€
63
|
€
63
|
€
1K
|
€
293
|
€
289
|
€
6K
|
€
589
|
€
11K
|
€
15K
|
€
96K
|
€
10K
|
€
138K
|
|
|
|
€
52K
|
€
85K
|
€
52K
|
€
51K
|
€
-4K
|
€
48K
|
€
9K
|
€
-11K
|
€
-30K
|
€
-50K
|
€
-47K
|
€
-42K
|
€
136K
|
€
137K
|
€
84K
|
€
59K
|
€
119K
|
€
55K
|
€
46K
|
€
272K
|
|
|
€
-2.37M
|
€
-2.42M
|
€
-2.51M
|
€
-2.56M
|
€
-2.61M
|
€
-2.58M
|
€
-2.63M
|
€
-2.15M
|
€
-1.94M
|
€
-1.74M
|
€
-1.35M
|
€
-995K
|
€
-949K
|
€
-1.07M
|
€
-1.20M
|
€
-1.19M
|
€
-1.06M
|
€
-1.17M
|
€
-448K
|
€
18K
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.02
|
0.02
|
0.04
|
0.02
|
0.08
|
0.01
|
0.28
|
1.30
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.02
|
0.02
|
0.04
|
0.02
|
0.08
|
0.01
|
0.28
|
1.30
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.02
|
0.02
|
0.04
|
0.02
|
0.08
|
0.01
|
0.28
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.46M
|
€
1.56M
|
€
1.66M
|
€
1.76M
|
€
1.86M
|
€
1.94M
|
€
2.05M
|
€
1.64M
|
€
1.52M
|
€
1.41M
|
€
1.16M
|
€
933K
|
€
1.05M
|
€
1.14M
|
€
1.27M
|
€
1.26M
|
€
1.23M
|
€
1.20M
|
€
656K
|
€
81K
|
|
|
€
2.37M
|
€
2.42M
|
€
2.51M
|
€
2.56M
|
€
2.61M
|
€
2.58M
|
€
2.63M
|
€
2.15M
|
€
1.94M
|
€
1.74M
|
€
1.37M
|
€
1.01M
|
€
971K
|
€
1.09M
|
€
1.25M
|
€
1.21M
|
€
1.15M
|
€
1.18M
|
€
619K
|
€
60K
|
|
|
€
2.37M
|
€
2.42M
|
€
2.51M
|
€
2.56M
|
€
2.61M
|
€
2.58M
|
€
2.63M
|
€
2.15M
|
€
1.94M
|
€
1.74M
|
€
1.37M
|
€
997K
|
€
956K
|
€
1.07M
|
€
1.23M
|
€
1.20M
|
€
1.15M
|
€
1.18M
|
€
619K
|
€
60K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-62.34%
|
-55.26%
|
-50.97%
|
-45.4%
|
-40.25%
|
-33.11%
|
-28.61%
|
-30.99%
|
-27.79%
|
-23.56%
|
-17.96%
|
-8.17%
|
7.12%
|
4.11%
|
1.38%
|
3.57%
|
6.57%
|
1.43%
|
5.73%
|
26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.94
|
27.61
|
42.22
|
47.82
|
|
50.60
|
189.18
|
|
|
|
|
|
5.19
|
5.56
|
10.08
|
8.98
|
8.73
|
11.22
|
9.49
|
0.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.75%
|
-9.86%
|
-6.17%
|
-6.37%
|
0.59%
|
-7.55%
|
-1.52%
|
2.12%
|
7.12%
|
15.11%
|
22.57%
|
55.23%
|
182.56%
|
292.67%
|
477.98%
|
132.12%
|
147.48%
|
321.91%
|
123.02%
|
1300.47%
|
|
|
5.31%
|
1.81%
|
5.76%
|
6.27%
|
14.21%
|
8.7%
|
13.07%
|
17.04%
|
21.3%
|
37.48%
|
63.37%
|
197.76%
|
37.01%
|
62.64%
|
-156.25%
|
-80.43%
|
78.75%
|
-118.54%
|
44.33%
|
1295.76%
|
|
|
-3.31
|
-1.00
|
-2.94
|
-2.85
|
-5.72
|
-2.88
|
-3.74
|
-5.28
|
-5.92
|
-8.83
|
-11.38
|
-16.15
|
2.64
|
2.57
|
-2.16
|
-2.87
|
5.17
|
-1.70
|
2.54
|
336.96
|
|
|
5.31
|
1.81
|
5.76
|
6.27
|
14.21
|
8.70
|
13.07
|
17.04
|
21.30
|
37.48
|
63.37
|
197.76
|
37.01
|
62.64
|
-156.25
|
-80.43
|
78.75
|
-118.54
|
44.33
|
1,295.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|