D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-60K
|
€
245K
|
€
1,16M
|
€
-174K
|
€
-43K
|
€
-3K
|
€
-8K
|
€
1,05M
|
€
-5K
|
€
-37K
|
€
-107K
|
|
|
€
1,44M
|
€
73K
|
€
372K
|
€
995K
|
€
5K
|
€
-154K
|
€
6,48M
|
€
-212K
|
€
919K
|
€
3,03M
|
€
-12,31M
|
€
8,78M
|
|
|
€
855K
|
€
-586K
|
€
-659K
|
€
-1,03M
|
€
-2,03M
|
€
-2,03M
|
€
-1,88M
|
€
-8,35M
|
€
-8,14M
|
€
-9,06M
|
€
-12,10M
|
€
8,59M
|
|
|
€
34K
|
-
|
€
172K
|
€
820K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
318K
|
|
|
|
|
|
|
-
|
€
226
|
|
-
|
-
|
-
|
€
286
|
€
25K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
6,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-61K
|
€
243K
|
€
1,16M
|
€
-179K
|
€
-48K
|
€
-41K
|
€
-78K
|
€
-599K
|
€
-10K
|
€
-977K
|
€
-136K
|
|
|
€
-25K
|
€
-61K
|
€
243K
|
€
1,16M
|
€
-230K
|
€
-99K
|
€
-92K
|
€
-129K
|
€
-650K
|
€
-61K
|
€
-1,03M
|
€
-380K
|
|
|
€
1,44M
|
€
73K
|
€
372K
|
€
995K
|
€
5K
|
€
-154K
|
€
6,48M
|
€
-212K
|
€
919K
|
€
3,03M
|
€
-12,31M
|
€
8,78M
|
|
|
|
|
|
€
-1,31M
|
|
|
|
|
|
|
|
€
735K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
472
|
€
10K
|
€
8K
|
€
13K
|
€
208K
|
€
346
|
€
2K
|
€
7K
|
€
9K
|
€
63K
|
|
|
€
1,44M
|
€
73K
|
€
372K
|
€
995K
|
€
56K
|
€
-103K
|
€
6,53M
|
€
-162K
|
€
970K
|
€
3,09M
|
€
-12,26M
|
€
9,02M
|
|
|
€
-2,85M
|
€
-4,24M
|
€
-4,27M
|
€
-4,60M
|
€
-6,87M
|
€
-6,86M
|
€
-4,29M
|
€
-10,73M
|
€
-10,46M
|
€
-10,33M
|
€
-13,36M
|
€
1,60M
|
|
|
0,66
|
0,58
|
0,57
|
0,54
|
0,45
|
0,42
|
0,44
|
0,18
|
0,18
|
0,19
|
0,29
|
1,13
|
|
|
0,71
|
0,62
|
0,60
|
0,58
|
0,45
|
0,42
|
0,44
|
0,18
|
0,18
|
0,19
|
0,29
|
1,13
|
|
|
0,68
|
0,60
|
0,59
|
0,56
|
0,45
|
0,42
|
0,44
|
0,18
|
0,18
|
0,19
|
0,29
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,30M
|
€
9,71M
|
€
9,49M
|
€
9,33M
|
€
10,87M
|
€
10,13M
|
€
6,22M
|
€
5,23M
|
€
5,30M
|
€
5,46M
|
€
8,65M
|
€
23,66M
|
|
|
€
8,44M
|
€
10,30M
|
€
10,15M
|
€
10,36M
|
€
12,89M
|
€
12,16M
|
€
8,10M
|
€
13,58M
|
€
13,45M
|
€
14,53M
|
€
20,75M
|
€
15,04M
|
|
|
€
7,98M
|
€
9,80M
|
€
9,61M
|
€
9,77M
|
€
12,56M
|
€
11,75M
|
€
7,62M
|
€
13,01M
|
€
12,78M
|
€
12,72M
|
€
18,84M
|
€
12,37M
|
|
|
€
165K
|
€
210K
|
€
255K
|
€
300K
|
€
333K
|
€
403K
|
€
478K
|
€
568K
|
€
666K
|
€
1,81M
|
€
1,90M
|
€
2,67M
|
|
|
9,19%
|
-6,04%
|
-6,94%
|
-11,05%
|
-18,65%
|
-20,06%
|
-30,19%
|
-159,89%
|
-153,52%
|
-165,84%
|
-139,83%
|
36,28%
|
|
|
0,19
|
-0,36
|
-0,39
|
-0,29
|
-0,16
|
-0,20
|
-0,25
|
-0,07
|
-0,08
|
-0,20
|
-0,16
|
0,31
|
|
|
|
|
41,73
|
8,91
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,60%
|
-12,39%
|
-56,50%
|
-96,51%
|
-2,76%
|
5,09%
|
-347,63%
|
1,93%
|
-11,91%
|
-34,05%
|
101,35%
|
105,06%
|
|
|
168,60%
|
-12,39%
|
-56,50%
|
-96,51%
|
-0,26%
|
7,58%
|
-344,94%
|
2,54%
|
-11,29%
|
-33,49%
|
101,77%
|
102,22%
|
|
|
15,50
|
0,75
|
3,92
|
10,66
|
0,05
|
-1,52
|
104,14
|
-4,06
|
17,33
|
55,54
|
-142,30
|
37,09
|
|
|
168,60
|
-12,39
|
-56,50
|
-96,51
|
-0,26
|
7,58
|
-344,94
|
2,54
|
-11,29
|
-33,49
|
101,77
|
102,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
12,00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|