DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
359K
|
€
269K
|
€
253K
|
€
265K
|
€
230K
|
€
178K
|
€
280K
|
€
143K
|
€
23K
|
€
248K
|
€
108K
|
€
300K
|
€
101K
|
€
164K
|
€
127K
|
€
142K
|
|
|
€
4K
|
€
82K
|
€
-66K
|
€
-47K
|
€
58K
|
€
33K
|
€
18K
|
€
33K
|
€
16K
|
€
-75K
|
€
66K
|
€
26K
|
€
69K
|
€
13K
|
€
76K
|
€
-2K
|
€
57K
|
|
|
€
487K
|
€
483K
|
€
401K
|
€
333K
|
€
380K
|
€
331K
|
€
298K
|
€
284K
|
€
250K
|
€
234K
|
€
309K
|
€
243K
|
€
218K
|
€
162K
|
€
149K
|
€
73K
|
€
75K
|
|
|
€
238K
|
€
286K
|
€
97K
|
€
177K
|
€
207K
|
€
164K
|
€
126K
|
€
187K
|
€
107K
|
€
8K
|
€
206K
|
€
82K
|
€
242K
|
€
88K
|
€
134K
|
€
74K
|
€
95K
|
|
|
€
2K
|
€
194
|
€
184
|
€
3K
|
€
10K
|
€
301
|
€
349
|
€
10K
|
€
10K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
920
|
€
1K
|
€
3K
|
|
|
|
-
|
€
2K
|
|
-
|
€
2K
|
|
|
€
5K
|
€
3K
|
€
10K
|
|
|
€
9K
|
|
€
2K
|
|
|
|
|
|
|
-
|
€
9K
|
|
|
|
|
|
|
|
€
129K
|
|
|
|
|
|
|
|
|
|
|
15,65%
|
|
|
|
|
|
|
|
187,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
339K
|
€
118K
|
€
235K
|
€
256K
|
€
216K
|
€
163K
|
€
251K
|
€
139K
|
€
-6K
|
€
244K
|
€
104K
|
€
294K
|
€
99K
|
€
161K
|
€
101K
|
€
116K
|
|
|
€
92K
|
€
177K
|
€
295
|
€
5K
|
€
108K
|
€
74K
|
€
51K
|
€
65K
|
€
33K
|
€
-56K
|
€
110K
|
€
63K
|
€
88K
|
€
55K
|
€
109K
|
€
29K
|
€
67K
|
|
|
€
4K
|
€
82K
|
€
-66K
|
€
20K
|
€
60K
|
€
35K
|
€
20K
|
€
-44K
|
€
16K
|
€
37K
|
€
5K
|
€
26K
|
€
17K
|
€
13K
|
€
76K
|
€
-2K
|
€
57K
|
|
|
€
547K
|
€
382K
|
€
371K
|
€
1,18M
|
€
116K
|
|
€
60K
|
€
322K
|
€
762K
|
€
0
|
€
367K
|
€
13K
|
€
830K
|
€
53K
|
€
101K
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
98K
|
€
32K
|
€
8K
|
€
781
|
€
13K
|
€
60K
|
€
9K
|
€
3K
|
€
56K
|
€
4K
|
€
35K
|
€
22K
|
€
10K
|
€
35K
|
€
83K
|
€
25K
|
|
|
€
225K
|
€
244K
|
€
52K
|
€
183K
|
€
205K
|
€
175K
|
€
131K
|
€
220K
|
€
122K
|
€
-74K
|
€
199K
|
€
67K
|
€
274K
|
€
56K
|
€
127K
|
€
95K
|
€
131K
|
|
|
€
-664K
|
€
-467K
|
€
-1,13M
|
€
-985K
|
€
-469K
|
€
-492K
|
€
-414K
|
€
-377K
|
€
-121K
|
€
24K
|
€
-254K
|
€
-51K
|
€
-154K
|
€
212K
|
€
-64K
|
€
-113K
|
€
-5K
|
|
|
0,07
|
0,23
|
0,06
|
0,06
|
0,01
|
0,03
|
0,15
|
0,06
|
0,41
|
1,24
|
0,50
|
0,83
|
0,61
|
2,92
|
0,85
|
0,75
|
0,98
|
|
|
0,08
|
0,25
|
0,07
|
0,06
|
0,01
|
0,04
|
0,16
|
0,06
|
0,43
|
1,24
|
0,50
|
0,83
|
0,60
|
0,84
|
0,50
|
0,50
|
0,56
|
|
|
0,07
|
0,24
|
0,07
|
0,06
|
0,01
|
0,04
|
0,15
|
0,06
|
0,42
|
1,24
|
0,56
|
0,87
|
0,65
|
2,92
|
0,85
|
0,75
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,71M
|
€
3,47M
|
€
3,19M
|
€
2,92M
|
€
1,91M
|
€
1,95M
|
€
1,88M
|
€
1,89M
|
€
1,82M
|
€
1,20M
|
€
1,46M
|
€
1,17M
|
€
1,20M
|
€
736K
|
€
793K
|
€
730K
|
€
416K
|
|
|
€
3,22M
|
€
2,99M
|
€
2,79M
|
€
2,59M
|
€
1,51M
|
€
1,61M
|
€
1,57M
|
€
1,59M
|
€
1,57M
|
€
968K
|
€
1,10M
|
€
881K
|
€
935K
|
€
525K
|
€
594K
|
€
607K
|
€
316K
|
|
|
€
683K
|
€
572K
|
€
1,14M
|
€
1,00M
|
€
458K
|
€
496K
|
€
472K
|
€
401K
|
€
199K
|
€
101K
|
€
512K
|
€
296K
|
€
399K
|
€
110K
|
€
434K
|
€
449K
|
€
205K
|
|
|
€
2,51M
|
€
2,39M
|
€
1,58M
|
€
1,54M
|
€
1,04M
|
€
1,10M
|
€
1,08M
|
€
1,19M
|
€
1,36M
|
€
868K
|
€
590K
|
€
585K
|
€
536K
|
€
414K
|
€
160K
|
€
158K
|
€
111K
|
|
|
13,13%
|
13,92%
|
12,59%
|
11,40%
|
19,89%
|
16,95%
|
15,82%
|
15,01%
|
13,78%
|
19,45%
|
21,16%
|
20,74%
|
18,12%
|
22,00%
|
18,83%
|
10,05%
|
18,09%
|
|
|
5,15
|
4,94
|
3,94
|
4,63
|
2,74
|
3,31
|
3,63
|
4,20
|
5,44
|
3,71
|
1,91
|
2,40
|
2,46
|
2,56
|
1,07
|
2,15
|
1,47
|
|
|
10,29
|
8,81
|
23,60
|
11,01
|
5,92
|
7,42
|
9,60
|
6,33
|
11,26
|
|
4,51
|
8,47
|
3,18
|
5,29
|
3,70
|
6,02
|
2,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,27%
|
50,57%
|
12,84%
|
54,93%
|
54,00%
|
52,83%
|
43,83%
|
77,65%
|
48,96%
|
-31,69%
|
64,52%
|
27,42%
|
125,99%
|
34,84%
|
85,24%
|
129,11%
|
173,99%
|
|
|
0,77%
|
16,92%
|
-16,50%
|
-14,18%
|
15,15%
|
9,98%
|
6,07%
|
11,80%
|
6,52%
|
-32,14%
|
21,21%
|
10,53%
|
31,60%
|
7,79%
|
50,86%
|
-2,69%
|
75,31%
|
|
|
0,10
|
2,35
|
-2,08
|
-1,62
|
3,01
|
1,69
|
0,96
|
1,77
|
0,90
|
-6,25
|
4,49
|
2,18
|
5,73
|
1,71
|
9,58
|
-0,27
|
13,63
|
|
|
0,77
|
16,92
|
-16,50
|
-14,18
|
15,15
|
9,98
|
6,07
|
11,80
|
6,52
|
-32,14
|
21,21
|
10,53
|
31,60
|
7,79
|
50,86
|
-2,69
|
75,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|