D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
126K
|
€
83K
|
€
81K
|
€
42K
|
€
233K
|
€
23K
|
€
86K
|
€
89K
|
€
81K
|
€
99K
|
€
73K
|
€
59K
|
€
55K
|
€
50K
|
€
45K
|
€
93K
|
€
77K
|
€
35K
|
€
37K
|
|
|
€
57K
|
€
39K
|
€
653
|
€
-3K
|
€
-62K
|
€
59K
|
€
-37K
|
€
8K
|
€
23K
|
€
3K
|
€
4K
|
€
21K
|
€
9K
|
€
1K
|
€
-14K
|
€
4K
|
€
40K
|
€
30K
|
€
-11K
|
€
-8K
|
|
|
€
112K
|
€
525K
|
€
486K
|
€
485K
|
€
488K
|
€
550K
|
€
479K
|
€
516K
|
€
508K
|
€
485K
|
€
481K
|
€
447K
|
€
151K
|
€
135K
|
€
134K
|
€
148K
|
€
144K
|
€
104K
|
€
74K
|
€
85K
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
100K
|
€
69K
|
€
66K
|
€
24K
|
€
151K
|
€
33K
|
€
89K
|
€
90K
|
€
82K
|
€
86K
|
€
68K
|
€
42K
|
€
39K
|
€
36K
|
€
33K
|
€
76K
|
€
61K
|
€
24K
|
€
26K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
5K
|
€
7K
|
€
9K
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
|
€
75
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
€
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
86.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
112K
|
€
74K
|
€
69K
|
€
10K
|
€
167K
|
€
17K
|
€
79K
|
€
82K
|
€
72K
|
€
93K
|
€
65K
|
€
52K
|
€
49K
|
€
44K
|
€
39K
|
€
88K
|
€
72K
|
€
31K
|
€
33K
|
|
|
€
66K
|
€
46K
|
€
9K
|
€
6K
|
€
-48K
|
€
125K
|
€
-21K
|
€
37K
|
€
46K
|
€
39K
|
€
36K
|
€
5K
|
€
15K
|
€
11K
|
€
8K
|
€
6K
|
€
63K
|
€
48K
|
€
6K
|
€
8K
|
|
|
€
62K
|
€
44K
|
€
6K
|
€
2K
|
€
-44K
|
€
-100K
|
€
-37K
|
€
8K
|
€
23K
|
€
3K
|
€
4K
|
€
-32K
|
€
9K
|
€
1K
|
€
-14K
|
€
4K
|
€
40K
|
€
30K
|
€
-11K
|
€
-8K
|
|
|
€
42K
|
€
27K
|
€
49K
|
€
17K
|
€
632K
|
€
811K
|
€
2K
|
€
22K
|
€
63K
|
€
-489K
|
€
-89K
|
€
592K
|
€
-4K
|
€
20K
|
€
84K
|
€
111K
|
€
2K
|
€
153
|
€
153
|
€
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
17K
|
€
12K
|
€
4K
|
€
4K
|
€
192K
|
€
225
|
€
9K
|
€
10K
|
€
77K
|
€
1K
|
€
68K
|
€
22K
|
€
9K
|
€
26K
|
€
81K
|
€
6K
|
€
2K
|
|
|
|
|
€
124K
|
€
105K
|
€
65K
|
€
59K
|
€
-4K
|
€
100K
|
€
2K
|
€
50K
|
€
60K
|
€
37K
|
€
61K
|
€
82K
|
€
46K
|
€
39K
|
€
22K
|
€
37K
|
€
64K
|
€
55K
|
€
13K
|
€
16K
|
|
|
€
-113K
|
€
-587K
|
€
-596K
|
€
-545K
|
€
-522K
|
€
-269K
|
€
-435K
|
€
-392K
|
€
-451K
|
€
-418K
|
€
-510K
|
€
-459K
|
€
-195K
|
€
-205K
|
€
-178K
|
€
-155K
|
€
-107K
|
€
-138K
|
€
-162K
|
|
|
|
0.07
|
0.03
|
0.02
|
0.05
|
0.01
|
0.42
|
0.01
|
0.20
|
0.24
|
0.15
|
0.02
|
0.14
|
0.13
|
0.05
|
0.13
|
0.34
|
0.30
|
0.25
|
0.01
|
|
|
|
0.08
|
0.03
|
0.02
|
0.05
|
0.01
|
0.42
|
0.01
|
0.22
|
0.26
|
0.17
|
0.02
|
0.15
|
0.13
|
0.05
|
0.14
|
0.37
|
0.35
|
0.26
|
0.01
|
|
|
|
0.08
|
0.03
|
0.02
|
0.05
|
0.01
|
0.42
|
0.01
|
0.21
|
0.25
|
0.16
|
0.02
|
0.15
|
0.13
|
0.05
|
0.14
|
0.36
|
0.32
|
0.26
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.69M
|
€
1.73M
|
€
1.77M
|
€
1.81M
|
€
1.84M
|
€
1.46M
|
€
1.18M
|
€
1.01M
|
€
1.10M
|
€
1.01M
|
€
1.52M
|
€
1.17M
|
€
630K
|
€
652K
|
€
686K
|
€
733K
|
€
551K
|
€
575K
|
€
554K
|
€
577K
|
|
|
€
1.53M
|
€
1.16M
|
€
1.24M
|
€
1.28M
|
€
1.30M
|
€
860K
|
€
698K
|
€
492K
|
€
591K
|
€
527K
|
€
1.04M
|
€
695K
|
€
479K
|
€
517K
|
€
552K
|
€
585K
|
€
407K
|
€
470K
|
€
480K
|
€
492K
|
|
|
€
120K
|
€
606K
|
€
608K
|
€
572K
|
€
523K
|
€
459K
|
€
422K
|
€
472K
|
€
565K
|
€
477K
|
€
497K
|
€
506K
|
€
225K
|
€
216K
|
€
196K
|
€
229K
|
€
145K
|
€
182K
|
€
164K
|
€
143K
|
|
|
€
1.41M
|
€
558K
|
€
631K
|
€
703K
|
€
775K
|
€
398K
|
€
260K
|
|
|
€
32K
|
€
522K
|
€
163K
|
€
254K
|
€
301K
|
€
348K
|
€
349K
|
€
253K
|
€
285K
|
€
317K
|
€
348K
|
|
|
6.65%
|
30.25%
|
27.38%
|
26.78%
|
26.52%
|
37.6%
|
40.7%
|
51.2%
|
46.23%
|
47.92%
|
31.59%
|
38.17%
|
23.97%
|
20.73%
|
19.52%
|
20.19%
|
26.1%
|
18.15%
|
13.32%
|
14.72%
|
|
|
12.55
|
1.06
|
1.30
|
1.45
|
1.59
|
0.72
|
0.54
|
|
|
0.07
|
1.08
|
0.36
|
1.68
|
2.23
|
2.60
|
2.36
|
1.76
|
2.73
|
4.29
|
4.10
|
|
|
11.48
|
10.35
|
16.83
|
18.53
|
131.79
|
5.15
|
40.55
|
6.24
|
7.20
|
7.31
|
11.18
|
10.66
|
9.13
|
10.57
|
12.55
|
14.90
|
4.63
|
6.53
|
15.50
|
15.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.31%
|
19.99%
|
13.4%
|
12.24%
|
-0.74%
|
18.27%
|
0.34%
|
9.6%
|
11.72%
|
7.59%
|
12.72%
|
18.24%
|
30.69%
|
28.72%
|
16.14%
|
25.15%
|
44.8%
|
52.73%
|
18.23%
|
18.94%
|
|
|
50.44%
|
7.41%
|
0.13%
|
-0.7%
|
-12.64%
|
10.69%
|
-7.74%
|
1.54%
|
4.59%
|
0.71%
|
0.92%
|
4.74%
|
6.13%
|
0.95%
|
-10.56%
|
2.78%
|
27.53%
|
29.21%
|
-14.99%
|
-9.95%
|
|
|
3.36
|
2.24
|
0.04
|
-0.19
|
-3.35
|
4.02
|
-3.15
|
0.79
|
2.12
|
0.34
|
0.29
|
1.81
|
1.47
|
0.20
|
-2.06
|
0.56
|
7.18
|
5.30
|
-2.00
|
-1.47
|
|
|
50.44
|
7.41
|
0.13
|
-0.70
|
-12.64
|
10.69
|
-7.74
|
1.54
|
4.59
|
0.71
|
0.92
|
4.74
|
6.13
|
0.95
|
-10.56
|
2.78
|
27.53
|
29.21
|
-14.99
|
-9.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|