D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
53K
|
€
53K
|
€
49K
|
€
47K
|
€
23K
|
€
21K
|
€
24K
|
€
29K
|
€
31K
|
€
20K
|
€
20K
|
€
32K
|
€
31K
|
€
-12K
|
€
-11K
|
€
-14K
|
€
-1K
|
€
-6K
|
€
14K
|
|
|
€
42K
|
€
46K
|
€
50K
|
€
48K
|
€
46K
|
€
15K
|
€
14K
|
€
16K
|
€
18K
|
€
26K
|
€
15K
|
€
13K
|
€
31K
|
€
29K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-9K
|
€
-9K
|
€
10K
|
|
|
€
12K
|
€
-30K
|
€
-76K
|
€
-126K
|
€
-174K
|
€
-220K
|
€
-235K
|
€
-248K
|
€
-264K
|
€
-282K
|
€
-309K
|
€
-323K
|
€
-336K
|
€
-367K
|
€
-397K
|
€
-379K
|
€
-362K
|
€
-343K
|
€
-334K
|
€
-325K
|
|
|
€
50K
|
€
37K
|
€
37K
|
€
34K
|
€
33K
|
€
16K
|
€
15K
|
€
17K
|
€
18K
|
€
22K
|
€
14K
|
€
13K
|
€
22K
|
€
21K
|
-
|
-
|
-
|
-
|
-
|
€
9K
|
|
|
€
141
|
€
618
|
€
248
|
€
258
|
€
236
|
€
240
|
€
654
|
€
3K
|
€
348
|
€
1K
|
€
63
|
€
572
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
6K
|
|
|
|
|
|
€
309
|
€
2K
|
€
5K
|
|
€
7K
|
€
9K
|
|
|
|
|
|
€
28K
|
€
27K
|
€
23K
|
€
19K
|
€
5K
|
€
442
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
53K
|
€
53K
|
€
48K
|
€
47K
|
€
22K
|
€
21K
|
€
24K
|
€
25K
|
€
31K
|
€
19K
|
€
18K
|
€
32K
|
€
30K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-4K
|
€
-7K
|
€
13K
|
|
|
€
42K
|
€
46K
|
€
51K
|
€
48K
|
€
47K
|
€
15K
|
€
14K
|
€
17K
|
€
19K
|
€
26K
|
€
15K
|
€
14K
|
€
32K
|
€
30K
|
€
-17K
|
€
-16K
|
€
-19K
|
€
-8K
|
€
-7K
|
€
12K
|
|
|
€
42K
|
€
46K
|
€
50K
|
€
48K
|
€
46K
|
€
15K
|
€
14K
|
€
16K
|
€
18K
|
€
26K
|
€
15K
|
€
13K
|
€
31K
|
€
29K
|
€
-18K
|
€
-17K
|
€
-19K
|
€
-9K
|
€
-9K
|
€
10K
|
|
|
€
0
|
€
0
|
|
|
|
|
-
|
-
|
€
23K
|
-
|
€
0
|
|
|
|
€
0
|
-
|
€
2K
|
€
15K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
338
|
€
219
|
€
249
|
€
55
|
€
47
|
€
47
|
€
47
|
€
47
|
€
87
|
€
47
|
€
6K
|
€
25K
|
€
677
|
€
47
|
€
7K
|
€
819
|
€
3K
|
€
68
|
€
4K
|
|
|
€
49K
|
€
52K
|
€
52K
|
€
48K
|
€
46K
|
€
21K
|
€
20K
|
€
23K
|
€
25K
|
€
31K
|
€
19K
|
€
18K
|
€
31K
|
€
30K
|
€
-14K
|
€
-12K
|
€
-15K
|
€
-5K
|
€
-9K
|
€
10K
|
|
|
€
9K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
-5K
|
€
-9K
|
€
-15K
|
€
-37K
|
€
-38K
|
€
-42K
|
€
-16K
|
€
-44K
|
€
-43K
|
€
-30K
|
€
-30K
|
€
-23K
|
€
-21K
|
€
-22K
|
|
|
2,10
|
0,11
|
0,42
|
0,15
|
0,24
|
0,07
|
0,26
|
0,44
|
0,14
|
0,03
|
0
|
0,33
|
0,70
|
0,22
|
0,19
|
0,38
|
0,37
|
0,51
|
0,44
|
0,36
|
|
|
2,10
|
0,11
|
0,42
|
0,15
|
0,24
|
0,07
|
0,26
|
0,44
|
0,14
|
0,03
|
0
|
0,33
|
0,70
|
0,22
|
0,19
|
0,38
|
0,54
|
0,76
|
0,65
|
0,36
|
|
|
2,10
|
0,11
|
0,42
|
0,15
|
0,24
|
0,07
|
0,26
|
0,44
|
0,14
|
0,03
|
0
|
0,33
|
0,70
|
0,22
|
0,19
|
0,38
|
0,44
|
0,61
|
0,53
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
19K
|
€
27K
|
€
832
|
€
2K
|
€
742
|
€
9K
|
€
21K
|
€
23K
|
€
6K
|
€
9K
|
€
34K
|
€
38K
|
€
13K
|
€
11K
|
€
24K
|
€
27K
|
€
36K
|
€
18K
|
€
14K
|
|
|
€
17K
|
€
49K
|
€
103K
|
€
127K
|
€
175K
|
€
221K
|
€
243K
|
€
269K
|
€
287K
|
€
288K
|
€
318K
|
€
357K
|
€
374K
|
€
381K
|
€
408K
|
€
403K
|
€
390K
|
€
379K
|
€
352K
|
€
339K
|
|
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
€
7K
|
€
16K
|
€
18K
|
€
38K
|
€
38K
|
€
62K
|
€
53K
|
€
57K
|
€
53K
|
€
48K
|
€
40K
|
€
39K
|
€
32K
|
€
35K
|
|
|
€
9K
|
€
41K
|
€
98K
|
€
121K
|
€
169K
|
€
210K
|
€
237K
|
€
253K
|
€
269K
|
€
250K
|
€
280K
|
€
295K
|
€
321K
|
€
324K
|
€
355K
|
€
354K
|
€
342K
|
€
333K
|
€
314K
|
€
304K
|
|
|
41,42%
|
-156,23%
|
-279,07%
|
-15 147,24%
|
-11 242,81%
|
-29 660,44%
|
-2 732,47%
|
-1 198,99%
|
-1 151,64%
|
-5 039,92%
|
-3 341,45%
|
-955,19%
|
-895,40%
|
-2 816,86%
|
-3 513,78%
|
-1 603,04%
|
-1 319,66%
|
-960,25%
|
-1 836,76%
|
-2 260,43%
|
|
|
0,73
|
-1,36
|
-1,29
|
-0,96
|
-0,97
|
-0,95
|
-1,01
|
-1,02
|
-1,02
|
-0,88
|
-0,91
|
-0,91
|
-0,95
|
-0,88
|
-0,90
|
-0,93
|
-0,94
|
-0,97
|
-0,94
|
-0,94
|
|
|
0,35
|
0,94
|
1,94
|
2,64
|
3,74
|
9,98
|
11,53
|
11,40
|
11,30
|
9,34
|
16,38
|
19,40
|
11,87
|
12,57
|
|
|
|
|
|
26,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
405,29%
|
-173,64%
|
-68,54%
|
-37,90%
|
-26,66%
|
-9,74%
|
-8,72%
|
-9,16%
|
-9,47%
|
-11,00%
|
-6,19%
|
-5,45%
|
-9,24%
|
-8,09%
|
3,45%
|
3,21%
|
4,07%
|
1,50%
|
2,55%
|
-3,12%
|
|
|
350,18%
|
-151,62%
|
-66,55%
|
-37,90%
|
-26,66%
|
-6,63%
|
-5,81%
|
-6,41%
|
-6,88%
|
-9,38%
|
-4,72%
|
-4,04%
|
-9,24%
|
-7,93%
|
4,46%
|
4,37%
|
5,28%
|
2,72%
|
2,65%
|
-3,01%
|
|
|
145,05
|
236,87
|
185,71
|
5 740,37
|
2 997,64
|
1 966,42
|
158,62
|
76,80
|
79,23
|
472,88
|
157,67
|
38,62
|
82,70
|
223,51
|
-156,86
|
-70,04
|
-69,70
|
-26,11
|
-48,75
|
68,06
|
|
|
350,18
|
-151,62
|
-66,55
|
-37,90
|
-26,66
|
-6,63
|
-5,81
|
-6,41
|
-6,88
|
-9,38
|
-4,72
|
-4,04
|
-9,24
|
-7,93
|
4,46
|
4,37
|
5,28
|
2,72
|
2,65
|
-3,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|