DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
25K
|
€
18K
|
€
17K
|
€
33K
|
€
13K
|
€
50K
|
€
77K
|
€
20K
|
€
17K
|
€
26K
|
€
31K
|
€
18K
|
€
12K
|
€
955
|
€
5K
|
€
-1K
|
€
997
|
|
|
€
136
|
€
11K
|
€
9K
|
€
4K
|
€
8K
|
€
-22K
|
€
15K
|
€
23K
|
€
2K
|
€
6K
|
€
2K
|
€
4K
|
€
10K
|
€
11K
|
€
-2K
|
€
1K
|
€
-5K
|
€
-1K
|
|
|
€
70K
|
€
70K
|
€
70K
|
€
61K
|
€
57K
|
€
48K
|
€
70K
|
€
55K
|
€
32K
|
€
30K
|
€
24K
|
€
23K
|
€
170
|
€
-10K
|
€
-21K
|
€
-20K
|
€
-21K
|
€
-15K
|
|
|
€
20K
|
€
26K
|
€
19K
|
€
16K
|
€
31K
|
€
12K
|
€
50K
|
€
68K
|
€
16K
|
€
14K
|
€
19K
|
€
23K
|
€
14K
|
€
13K
|
€
1K
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
6K
|
€
23K
|
€
12K
|
€
22K
|
€
24K
|
€
10K
|
€
2K
|
€
600
|
€
2K
|
€
814
|
€
116
|
|
€
17
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
572
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
24K
|
€
16K
|
€
15K
|
€
31K
|
€
12K
|
€
48K
|
€
74K
|
€
17K
|
€
15K
|
€
25K
|
€
27K
|
€
17K
|
€
12K
|
€
583
|
€
4K
|
€
-2K
|
€
766
|
|
|
€
4K
|
€
17K
|
€
13K
|
€
8K
|
€
9K
|
€
-12K
|
€
21K
|
€
25K
|
€
4K
|
€
863
|
€
5K
|
€
8K
|
€
7K
|
€
12K
|
€
-1K
|
€
2K
|
€
-4K
|
€
-1K
|
|
|
€
136
|
€
11K
|
€
9K
|
€
4K
|
€
11K
|
€
-20K
|
€
16K
|
€
25K
|
€
2K
|
€
-468
|
€
2K
|
€
4K
|
€
10K
|
€
11K
|
€
-2K
|
€
1K
|
€
-5K
|
€
-1K
|
|
|
€
35K
|
€
30K
|
€
0
|
€
6K
|
€
3K
|
€
1K
|
€
1K
|
€
103K
|
€
6K
|
€
2K
|
€
6K
|
€
44K
|
€
35K
|
€
0
|
€
0
|
€
7K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
32K
|
€
23K
|
€
80K
|
€
34K
|
€
73K
|
€
63K
|
€
27K
|
€
12K
|
€
25K
|
€
18K
|
€
13K
|
€
231
|
€
357
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
14K
|
€
17K
|
€
11K
|
€
11K
|
€
30K
|
€
2K
|
€
42K
|
€
73K
|
€
15K
|
€
20K
|
€
22K
|
€
23K
|
€
20K
|
€
12K
|
€
165
|
€
3K
|
€
-3K
|
€
858
|
|
|
€
50K
|
€
58K
|
€
63K
|
€
58K
|
€
79K
|
€
74K
|
€
98K
|
€
51K
|
€
30K
|
€
33K
|
€
22K
|
€
18K
|
€
2K
|
€
-16K
|
€
-28K
|
€
-26K
|
€
-22K
|
€
-17K
|
|
|
2,91
|
1,69
|
2,21
|
1,71
|
1,96
|
2,13
|
2,85
|
1,63
|
1,77
|
1,49
|
1,37
|
1,40
|
1,04
|
0,01
|
0,02
|
0,14
|
0,18
|
0,24
|
|
|
2,52
|
1,51
|
1,73
|
1,31
|
1,60
|
1,23
|
2,38
|
1,48
|
1,34
|
1,37
|
1,29
|
1,37
|
1,06
|
0,01
|
0,01
|
0,12
|
0,07
|
0,11
|
|
|
2,91
|
1,69
|
2,21
|
1,71
|
1,96
|
2,13
|
2,85
|
1,63
|
1,77
|
1,49
|
1,37
|
1,40
|
1,05
|
0,01
|
0,02
|
0,14
|
0,18
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
173K
|
€
122K
|
€
149K
|
€
171K
|
€
169K
|
€
203K
|
€
210K
|
€
93K
|
€
131K
|
€
125K
|
€
119K
|
€
71K
|
€
6K
|
€
7K
|
€
13K
|
€
8K
|
€
10K
|
|
|
€
56K
|
€
103K
|
€
52K
|
€
88K
|
€
114K
|
€
120K
|
€
131K
|
€
152K
|
€
58K
|
€
97K
|
€
101K
|
€
96K
|
€
71K
|
€
16K
|
€
28K
|
€
32K
|
€
29K
|
€
25K
|
|
|
€
26K
|
€
84K
|
€
52K
|
€
82K
|
€
82K
|
€
66K
|
€
53K
|
€
81K
|
€
39K
|
€
67K
|
€
59K
|
€
44K
|
€
37K
|
€
16K
|
€
28K
|
€
30K
|
€
27K
|
€
22K
|
|
|
€
30K
|
€
18K
|
|
€
6K
|
€
33K
|
€
54K
|
€
78K
|
€
71K
|
€
19K
|
€
30K
|
€
41K
|
€
53K
|
€
34K
|
|
|
€
2K
|
€
2K
|
€
3K
|
|
|
55,54%
|
40,52%
|
57,33%
|
40,99%
|
33,10%
|
28,47%
|
34,39%
|
26,18%
|
33,82%
|
22,92%
|
19,29%
|
18,93%
|
0,24%
|
-164,46%
|
-286,78%
|
-153,99%
|
-245,73%
|
-157,51%
|
|
|
0,43
|
0,26
|
|
0,10
|
0,57
|
1,12
|
1,11
|
1,29
|
0,59
|
0,99
|
1,72
|
2,33
|
198,79
|
|
|
-0,10
|
-0,09
|
-0,18
|
|
|
3,27
|
4,34
|
3,31
|
5,96
|
3,66
|
10,25
|
2,73
|
2,04
|
3,37
|
6,39
|
4,01
|
3,53
|
4,17
|
1,31
|
48,67
|
7,86
|
|
32,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,49%
|
24,97%
|
15,97%
|
18,80%
|
53,87%
|
4,21%
|
60,55%
|
132,11%
|
46,43%
|
67,33%
|
89,72%
|
100,39%
|
12 034,71%
|
-117,46%
|
-0,78%
|
-17,77%
|
13,71%
|
-5,58%
|
|
|
0,19%
|
15,64%
|
12,72%
|
7,29%
|
14,77%
|
-44,82%
|
21,20%
|
42,67%
|
4,94%
|
19,77%
|
6,42%
|
16,61%
|
6 010,59%
|
-109,32%
|
7,18%
|
-6,54%
|
25,99%
|
8,73%
|
|
|
0,11
|
6,34
|
7,29
|
2,99
|
4,89
|
-12,76
|
7,29
|
11,17
|
1,67
|
4,53
|
1,24
|
3,14
|
14,38
|
179,79
|
-20,59
|
10,06
|
-63,86
|
-13,75
|
|
|
0,19
|
15,64
|
12,72
|
7,29
|
14,77
|
-44,82
|
21,20
|
42,67
|
4,94
|
19,77
|
6,42
|
16,61
|
6 010,59
|
-109,32
|
7,18
|
-6,54
|
25,99
|
8,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,98
|
8,41
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,98
|
8,41
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|