D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-630
|
€
-1K
|
€
14K
|
€
-9K
|
€
15K
|
€
3K
|
€
12K
|
€
6K
|
€
1K
|
€
6K
|
€
9K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
11K
|
€
-9K
|
€
10K
|
€
2K
|
€
4K
|
€
886
|
€
-4K
|
€
-315
|
€
6K
|
|
|
€
19K
|
€
22K
|
€
24K
|
€
26K
|
€
16K
|
€
25K
|
€
14K
|
€
13K
|
€
8K
|
€
8K
|
€
12K
|
€
12K
|
|
|
€
938
|
€
1K
|
€
1K
|
€
16K
|
€
774
|
€
17K
|
€
3K
|
€
8K
|
€
5K
|
€
2K
|
€
4K
|
€
10K
|
|
|
|
|
|
€
2K
|
|
€
5K
|
€
2K
|
€
1K
|
€
54
|
€
217
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
511
|
|
|
|
|
€
3K
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
14K
|
€
-9K
|
€
14K
|
€
3K
|
€
6K
|
€
6K
|
€
648
|
€
5K
|
€
9K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
13K
|
€
-9K
|
€
14K
|
€
2K
|
€
6K
|
€
1K
|
€
-4K
|
€
167
|
€
8K
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
11K
|
€
-9K
|
€
10K
|
€
2K
|
€
4K
|
€
886
|
€
-4K
|
€
-315
|
€
6K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
4K
|
-
|
-
|
€
-7K
|
-
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
12K
|
€
11K
|
€
1K
|
€
7K
|
€
9K
|
€
8K
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
11K
|
€
-8K
|
€
10K
|
€
2K
|
€
5K
|
€
5K
|
€
151
|
€
4K
|
€
7K
|
|
|
€
19K
|
€
21K
|
€
22K
|
€
24K
|
€
13K
|
€
25K
|
€
14K
|
€
12K
|
€
2K
|
€
989
|
€
5K
|
€
11K
|
|
|
9,83
|
1 547,34
|
41,49
|
7,97
|
15,53
|
5,66
|
4,55
|
3,48
|
1,35
|
1,11
|
1,52
|
3,48
|
|
|
9,83
|
1 547,34
|
41,49
|
7,97
|
15,53
|
5,66
|
4,55
|
3,48
|
1,35
|
1,31
|
1,52
|
3,48
|
|
|
9,83
|
1 547,34
|
41,49
|
7,97
|
15,53
|
5,66
|
4,55
|
3,48
|
1,35
|
1,20
|
1,52
|
3,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
22K
|
€
25K
|
€
30K
|
€
17K
|
€
30K
|
€
18K
|
€
18K
|
€
15K
|
€
23K
|
€
32K
|
€
17K
|
|
|
€
2K
|
€
13
|
€
535
|
€
3K
|
€
871
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
15K
|
€
20K
|
€
4K
|
|
|
€
2K
|
€
13
|
€
535
|
€
3K
|
€
871
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
9K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
10K
|
|
|
|
90,06%
|
99,94%
|
97,83%
|
88,43%
|
94,80%
|
82,50%
|
78,48%
|
72,36%
|
56,27%
|
33,04%
|
36,70%
|
73,49%
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,80
|
0,88
|
|
|
|
|
|
|
0,26
|
|
0,37
|
1,49
|
0,77
|
1,15
|
23,62
|
4,33
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,53%
|
-4,82%
|
-5,96%
|
43,34%
|
-50,97%
|
42,23%
|
12,76%
|
37,86%
|
62,37%
|
2,00%
|
35,72%
|
55,57%
|
|
|
-14,57%
|
-9,22%
|
-9,84%
|
39,97%
|
-56,37%
|
41,72%
|
10,65%
|
34,68%
|
10,50%
|
-56,69%
|
-2,66%
|
48,96%
|
|
|
-13,12
|
-9,21
|
-9,63
|
35,35
|
-53,44
|
34,42
|
8,36
|
25,10
|
5,91
|
-18,73
|
-0,98
|
35,98
|
|
|
-14,57
|
-9,22
|
-9,84
|
39,97
|
-56,37
|
41,72
|
10,65
|
34,68
|
10,50
|
-56,69
|
-2,66
|
48,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
18,42
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
18,42
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|