DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
24K
|
€
-5K
|
€
-6K
|
€
2K
|
€
8K
|
€
8K
|
€
-14K
|
€
-11K
|
€
11K
|
€
-4K
|
€
8K
|
€
-855
|
|
|
€
-3K
|
€
-5K
|
€
22K
|
€
-7K
|
€
-4K
|
€
2K
|
€
4K
|
€
-17K
|
€
-26K
|
€
-30K
|
€
-12K
|
€
-36K
|
€
2K
|
€
-4K
|
|
|
€
-46K
|
€
-43K
|
€
-38K
|
€
-60K
|
€
-53K
|
€
-49K
|
€
-50K
|
€
-54K
|
€
-38K
|
€
-12K
|
€
18K
|
€
30K
|
€
16K
|
€
14K
|
|
|
-
|
-
|
€
16K
|
-
|
-
|
€
1K
|
€
5K
|
-
|
-
|
-
|
€
8K
|
€
1K
|
€
7K
|
€
4K
|
|
|
-
|
€
57
|
€
9K
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
22K
|
€
-6K
|
€
-7K
|
€
2K
|
€
7K
|
€
-6K
|
€
-14K
|
€
-13K
|
€
9K
|
€
-8K
|
€
6K
|
€
-2K
|
|
|
€
-3K
|
€
-5K
|
€
22K
|
€
-6K
|
€
-7K
|
€
1K
|
€
6K
|
€
-16K
|
€
-25K
|
€
-24K
|
€
-11K
|
€
-28K
|
€
3K
|
€
-4K
|
|
|
€
-3K
|
€
-5K
|
€
22K
|
€
-7K
|
€
-4K
|
€
2K
|
€
4K
|
€
-17K
|
€
-26K
|
€
-30K
|
€
-12K
|
€
-36K
|
€
2K
|
€
-4K
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
-
|
€
759
|
€
1K
|
€
26
|
€
-21K
|
€
1K
|
€
91K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
26K
|
€
9K
|
€
8K
|
€
11K
|
€
13K
|
€
11K
|
€
14K
|
€
7K
|
€
28K
|
€
41K
|
€
17K
|
€
9K
|
|
|
€
-3K
|
€
-4K
|
€
22K
|
€
-7K
|
€
-4K
|
€
2K
|
€
5K
|
€
-7K
|
€
-15K
|
€
-18K
|
€
8K
|
€
-16K
|
€
5K
|
€
-2K
|
|
|
€
-46K
|
€
-43K
|
€
-23K
|
€
-46K
|
€
-37K
|
€
-39K
|
€
-42K
|
€
-48K
|
€
-59K
|
€
-37K
|
€
32K
|
€
31K
|
€
12K
|
€
9K
|
|
|
0,21
|
0,31
|
0,63
|
0,31
|
0,37
|
0,37
|
0,40
|
0,41
|
0,35
|
0,45
|
2,30
|
1,91
|
2,54
|
2,17
|
|
|
0,21
|
0,31
|
0,63
|
0,31
|
0,37
|
0,37
|
0,40
|
0,41
|
0,36
|
0,45
|
2,30
|
1,91
|
2,54
|
2,17
|
|
|
0,21
|
0,31
|
0,63
|
0,31
|
0,37
|
0,37
|
0,40
|
0,41
|
0,36
|
0,45
|
2,30
|
1,91
|
2,54
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
€
40K
|
€
23K
|
€
22K
|
€
24K
|
€
29K
|
€
38K
|
€
67K
|
€
75K
|
€
110K
|
€
139K
|
€
24K
|
€
22K
|
|
|
€
59K
|
€
63K
|
€
78K
|
€
82K
|
€
75K
|
€
72K
|
€
79K
|
€
92K
|
€
104K
|
€
87K
|
€
92K
|
€
109K
|
€
8K
|
€
8K
|
|
|
€
59K
|
€
63K
|
€
62K
|
€
66K
|
€
59K
|
€
62K
|
€
69K
|
€
82K
|
€
90K
|
€
67K
|
€
24K
|
€
35K
|
€
8K
|
€
8K
|
|
|
|
-
|
€
16K
|
€
16K
|
€
16K
|
€
10K
|
€
10K
|
€
10K
|
€
13K
|
€
21K
|
€
68K
|
€
75K
|
|
|
|
|
-372,74%
|
-215,43%
|
-94,60%
|
-262,53%
|
-236,79%
|
-206,50%
|
-175,94%
|
-145,05%
|
-56,73%
|
-15,73%
|
16,31%
|
21,26%
|
65,87%
|
64,67%
|
|
|
|
0
|
-0,43
|
-0,27
|
-0,31
|
-0,21
|
-0,20
|
-0,18
|
-0,35
|
-1,74
|
3,77
|
2,54
|
|
|
|
|
|
|
3,47
|
|
|
43,69
|
11,73
|
|
|
|
10,01
|
|
1,30
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32%
|
9,72%
|
-59,41%
|
11,09%
|
6,73%
|
-4,56%
|
-10,29%
|
12,09%
|
40,11%
|
154,98%
|
46,58%
|
-53,07%
|
30,10%
|
-12,36%
|
|
|
7,35%
|
11,65%
|
-57,22%
|
11,68%
|
7,44%
|
-3,79%
|
-7,88%
|
30,58%
|
68,67%
|
251,79%
|
-64,11%
|
-122,27%
|
9,76%
|
-31,71%
|
|
|
-27,39
|
-25,10
|
54,13
|
-30,66
|
-17,62
|
7,83
|
13,86
|
-44,36
|
-38,95
|
-39,61
|
-10,45
|
-25,99
|
6,43
|
-20,51
|
|
|
7,35
|
11,65
|
-57,22
|
11,68
|
7,44
|
-3,79
|
-7,88
|
30,58
|
68,67
|
251,79
|
-64,11
|
-122,27
|
9,76
|
-31,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,14
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,14
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|