DL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
8K
|
€
-41K
|
€
80K
|
€
189K
|
€
31K
|
€
64K
|
€
134K
|
€
125K
|
€
603
|
|
|
€
280K
|
€
-22K
|
€
-110K
|
€
50K
|
€
120K
|
€
8K
|
€
43K
|
€
91K
|
€
61K
|
€
-7K
|
|
|
€
353K
|
€
115K
|
€
276K
|
€
387K
|
€
336K
|
€
216K
|
€
208K
|
€
165K
|
€
73K
|
€
11K
|
|
|
€
378K
|
€
8K
|
€
13K
|
€
96K
|
€
213K
|
€
30K
|
€
66K
|
€
148K
|
€
96K
|
€
681
|
|
|
€
31K
|
|
|
€
17K
|
€
17K
|
€
21K
|
€
17K
|
|
€
36K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
139K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
15,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
5K
|
€
-42K
|
€
78K
|
€
183K
|
€
25K
|
€
61K
|
€
131K
|
€
117K
|
€
255
|
|
|
€
431K
|
€
-6K
|
€
-102K
|
€
77K
|
€
183K
|
€
25K
|
€
61K
|
€
131K
|
€
117K
|
€
-870
|
|
|
€
280K
|
€
-22K
|
€
-110K
|
€
50K
|
€
120K
|
€
8K
|
€
43K
|
€
91K
|
€
61K
|
€
-7K
|
|
|
€
0
|
€
0
|
€
433K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
189K
|
€
289K
|
€
431K
|
€
35K
|
€
86K
|
€
145K
|
€
86K
|
€
7K
|
€
29K
|
|
|
€
290K
|
€
-10K
|
€
-51K
|
€
51K
|
€
120K
|
€
8K
|
€
43K
|
€
91K
|
€
61K
|
€
-6K
|
|
|
€
3K
|
€
136K
|
€
285K
|
€
384K
|
€
337K
|
€
1,14M
|
€
1,13M
|
€
165K
|
€
73K
|
€
1,05M
|
|
|
1
|
1,10
|
76,93
|
9,10
|
2,40
|
25,42
|
56,92
|
119,16
|
1,15
|
25,94
|
|
|
0,18
|
0,14
|
240,25
|
9,44
|
0,15
|
2,58
|
10,32
|
97,87
|
0,04
|
0,74
|
|
|
1
|
1,10
|
116,54
|
9,27
|
2,42
|
29,42
|
66,31
|
145,07
|
1,16
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,89M
|
€
665K
|
€
434K
|
€
579K
|
€
1,19M
|
€
1,15M
|
€
167K
|
€
562K
|
€
1,09M
|
|
|
€
753K
|
€
1,77M
|
€
389K
|
€
47K
|
€
243K
|
€
972K
|
€
943K
|
€
1K
|
€
489K
|
€
1,08M
|
|
|
€
749K
|
€
1,39M
|
€
2K
|
€
47K
|
€
239K
|
€
40K
|
€
17K
|
€
1K
|
€
486K
|
€
41K
|
|
|
€
4K
|
€
385K
|
€
385K
|
|
€
1K
|
€
925K
|
€
923K
|
|
|
€
1,04M
|
|
|
31,90%
|
6,11%
|
41,52%
|
89,07%
|
58,08%
|
18,22%
|
18,09%
|
99,16%
|
12,96%
|
1,04%
|
|
|
0,01
|
3,34
|
1,39
|
|
0
|
4,27
|
4,43
|
|
|
91,24
|
|
|
1,71
|
327,04
|
|
0,61
|
1,33
|
38,39
|
15,37
|
0,01
|
4,17
|
4 241,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,27%
|
-8,79%
|
-18,34%
|
13,28%
|
35,66%
|
3,77%
|
20,56%
|
55,18%
|
84,34%
|
-53,78%
|
|
|
79,37%
|
-18,73%
|
-40,01%
|
12,97%
|
35,66%
|
3,77%
|
20,56%
|
55,18%
|
84,34%
|
-63,65%
|
|
|
25,32
|
-1,14
|
-16,61
|
11,55
|
20,71
|
0,69
|
3,72
|
54,71
|
10,93
|
-0,66
|
|
|
79,37
|
-18,73
|
-40,01
|
12,97
|
35,66
|
3,77
|
20,56
|
55,18
|
84,34
|
-63,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|