D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
21K
|
€
68K
|
€
105K
|
€
77K
|
€
50K
|
€
72K
|
€
31K
|
€
-30K
|
€
-22K
|
€
167K
|
|
|
€
-98K
|
€
7K
|
€
40K
|
€
67K
|
€
4K
|
€
26K
|
€
61K
|
€
28K
|
€
-33K
|
€
-27K
|
€
-4K
|
|
|
€
89K
|
€
175K
|
€
167K
|
€
127K
|
€
60K
|
€
57K
|
€
31K
|
€
-30K
|
€
-58K
|
€
-25K
|
€
2K
|
|
|
€
55K
|
€
26K
|
€
80K
|
€
123K
|
€
17K
|
€
43K
|
€
57K
|
€
19K
|
-
|
-
|
€
114K
|
|
|
€
10K
|
€
28K
|
€
67K
|
€
39K
|
€
25K
|
€
46K
|
€
36K
|
€
18K
|
€
537
|
€
11K
|
€
20K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
18K
|
€
67K
|
€
109K
|
€
17K
|
€
47K
|
€
70K
|
€
27K
|
€
-33K
|
€
-27K
|
€
162K
|
|
|
€
42K
|
€
8K
|
€
57K
|
€
99K
|
€
3K
|
€
40K
|
€
83K
|
€
26K
|
€
-33K
|
€
-27K
|
€
3K
|
|
|
€
-98K
|
€
7K
|
€
40K
|
€
67K
|
€
4K
|
€
26K
|
€
61K
|
€
28K
|
€
-33K
|
€
-27K
|
€
-4K
|
|
|
€
49K
|
€
0
|
€
814
|
€
-8K
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
-
|
€
8K
|
€
9K
|
€
9K
|
€
3K
|
€
65
|
€
167
|
€
2K
|
€
228
|
€
21K
|
|
|
€
-88K
|
€
17K
|
€
50K
|
€
77K
|
€
69K
|
€
33K
|
€
48K
|
€
29K
|
€
-33K
|
€
-27K
|
€
154K
|
|
|
€
79K
|
€
171K
|
€
166K
|
€
129K
|
€
87K
|
€
43K
|
€
16K
|
€
-39K
|
€
-64K
|
€
-31K
|
€
-4K
|
|
|
3,59
|
3,03
|
2,74
|
2,71
|
2,40
|
1,38
|
1,15
|
0,70
|
0,52
|
0,79
|
0,98
|
|
|
3,59
|
3,04
|
2,74
|
4,06
|
2,40
|
1,38
|
1,27
|
0,70
|
0,52
|
0,79
|
1,03
|
|
|
3,59
|
3,04
|
2,74
|
3,25
|
2,40
|
1,38
|
1,21
|
0,70
|
0,52
|
0,79
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
267K
|
€
284K
|
€
235K
|
€
200K
|
€
179K
|
€
147K
|
€
97K
|
€
76K
|
€
121K
|
€
195K
|
|
|
€
70K
|
€
92K
|
€
116K
|
€
108K
|
€
88K
|
€
122K
|
€
116K
|
€
127K
|
€
134K
|
€
146K
|
€
193K
|
|
|
€
30K
|
€
84K
|
€
96K
|
€
63K
|
€
62K
|
€
113K
|
€
99K
|
€
127K
|
€
134K
|
€
145K
|
€
188K
|
|
|
€
40K
|
€
8K
|
€
21K
|
€
33K
|
€
26K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
56,09%
|
65,51%
|
58,97%
|
54,07%
|
30,19%
|
31,83%
|
21,02%
|
-31,31%
|
-77,13%
|
-20,83%
|
1,10%
|
|
|
0,44
|
0,05
|
0,12
|
0,26
|
0,42
|
0,15
|
0,41
|
|
|
|
|
|
|
1,35
|
5
|
1,74
|
0,99
|
5,10
|
2,60
|
1,67
|
4,63
|
|
|
1,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-97,94%
|
9,85%
|
29,97%
|
60,43%
|
114,71%
|
58,36%
|
155,40%
|
-96,47%
|
56,70%
|
108,08%
|
7 175,63%
|
|
|
-109,26%
|
4,18%
|
23,97%
|
52,49%
|
5,93%
|
45,61%
|
198,17%
|
-92,00%
|
56,92%
|
108,57%
|
-188,09%
|
|
|
-61,29
|
2,74
|
14,13
|
28,38
|
1,79
|
14,52
|
41,66
|
28,80
|
-43,90
|
-22,61
|
-2,08
|
|
|
-109,26
|
4,18
|
23,97
|
52,49
|
5,93
|
45,61
|
198,17
|
-92,00
|
56,92
|
108,57
|
-188,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|