D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
104K
|
€
107K
|
€
103K
|
€
143K
|
€
187K
|
€
189K
|
€
164K
|
€
153K
|
€
140K
|
€
111K
|
€
115K
|
€
111K
|
€
99K
|
€
103K
|
€
73K
|
€
61K
|
|
|
€
176K
|
€
-8K
|
€
2K
|
€
-2K
|
€
25K
|
€
35K
|
€
25K
|
€
5K
|
€
12K
|
€
1K
|
€
-12K
|
€
-2K
|
€
4K
|
€
968
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
287K
|
€
111K
|
€
119K
|
€
117K
|
€
118K
|
€
93K
|
€
58K
|
€
33K
|
€
28K
|
€
16K
|
€
15K
|
€
27K
|
€
29K
|
€
25K
|
€
24K
|
€
22K
|
€
20K
|
|
|
€
270K
|
€
71K
|
€
75K
|
€
72K
|
€
113K
|
€
147K
|
€
146K
|
€
117K
|
€
117K
|
€
94K
|
€
75K
|
€
78K
|
€
76K
|
€
67K
|
€
70K
|
€
50K
|
€
41K
|
|
|
€
5K
|
€
582
|
€
590
|
|
€
18K
|
€
18K
|
|
€
2K
|
|
|
€
324
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
95K
|
€
101K
|
€
97K
|
€
136K
|
€
180K
|
€
181K
|
€
156K
|
€
146K
|
€
133K
|
€
105K
|
€
109K
|
€
105K
|
€
94K
|
€
99K
|
€
69K
|
€
57K
|
|
|
€
274K
|
€
32K
|
€
48K
|
€
46K
|
€
93K
|
€
121K
|
€
108K
|
€
83K
|
€
81K
|
€
66K
|
€
63K
|
€
66K
|
€
70K
|
€
59K
|
€
64K
|
€
56K
|
€
28K
|
|
|
€
176K
|
€
-8K
|
€
2K
|
€
-2K
|
€
25K
|
€
35K
|
€
25K
|
€
5K
|
€
12K
|
€
1K
|
€
-12K
|
€
-2K
|
€
4K
|
€
968
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
-891K
|
€
188K
|
€
13K
|
€
0
|
€
-252K
|
€
-358K
|
€
7K
|
€
77K
|
€
11K
|
€
302K
|
€
417K
|
€
335K
|
€
0
|
€
0
|
€
83K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
1K
|
€
32K
|
€
24
|
€
26K
|
€
82K
|
€
11K
|
€
12K
|
€
6K
|
€
9K
|
€
3K
|
€
245
|
€
9K
|
€
2K
|
€
2K
|
€
841
|
€
111
|
|
|
€
198K
|
€
55K
|
€
56K
|
€
49K
|
€
68K
|
€
93K
|
€
99K
|
€
78K
|
€
77K
|
€
68K
|
€
30K
|
€
40K
|
€
39K
|
€
36K
|
€
37K
|
€
16K
|
€
30K
|
|
|
€
-132K
|
€
-758K
|
€
-485K
|
€
-458K
|
€
-402K
|
€
-423K
|
€
-545K
|
€
-521K
|
€
-486K
|
€
-700K
|
€
-386K
|
€
-198K
|
€
-83K
|
€
-239K
|
€
-225K
|
€
-130K
|
€
-418K
|
|
|
0.57
|
0.02
|
0.06
|
0.02
|
0.09
|
0.16
|
0.03
|
0.03
|
0.02
|
0.03
|
0.01
|
0.00
|
0.10
|
0.03
|
0.04
|
0.01
|
0.00
|
|
|
0.57
|
0.02
|
0.06
|
0.02
|
0.09
|
0.17
|
0.03
|
0.03
|
0.02
|
0.03
|
0.01
|
0.00
|
0.14
|
0.03
|
0.05
|
0.01
|
0.00
|
|
|
0.57
|
0.02
|
0.06
|
0.02
|
0.09
|
0.17
|
0.03
|
0.03
|
0.02
|
0.03
|
0.01
|
0.00
|
0.12
|
0.03
|
0.05
|
0.01
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
758K
|
€
1.51M
|
€
1.40M
|
€
1.42M
|
€
1.50M
|
€
1.84M
|
€
2.19M
|
€
2.26M
|
€
2.25M
|
€
2.31M
|
€
2.06M
|
€
1.68M
|
€
1.40M
|
€
1.43M
|
€
1.47M
|
€
1.41M
|
€
1.19M
|
|
|
€
471K
|
€
1.40M
|
€
1.28M
|
€
1.30M
|
€
1.38M
|
€
1.75M
|
€
2.13M
|
€
2.22M
|
€
2.22M
|
€
2.29M
|
€
2.04M
|
€
1.65M
|
€
1.37M
|
€
1.40M
|
€
1.44M
|
€
1.39M
|
€
1.17M
|
|
|
€
308K
|
€
774K
|
€
517K
|
€
461K
|
€
429K
|
€
495K
|
€
550K
|
€
526K
|
€
494K
|
€
718K
|
€
367K
|
€
187K
|
€
79K
|
€
245K
|
€
226K
|
€
131K
|
€
75K
|
|
|
€
163K
|
€
625K
|
€
765K
|
€
835K
|
€
941K
|
€
1.24M
|
€
1.57M
|
€
1.69M
|
€
1.72M
|
€
1.57M
|
€
1.65M
|
€
1.45M
|
€
1.27M
|
€
1.16M
|
€
1.21M
|
€
1.26M
|
€
749K
|
|
|
37.88%
|
7.35%
|
8.52%
|
8.25%
|
7.85%
|
5.04%
|
2.65%
|
1.45%
|
1.24%
|
0.69%
|
0.71%
|
1.61%
|
2.07%
|
1.76%
|
1.65%
|
1.58%
|
1.68%
|
|
|
0.57
|
5.63
|
6.41
|
7.13
|
7.99
|
13.39
|
27.09
|
51.51
|
61.60
|
98.58
|
112.42
|
53.81
|
44.07
|
46.05
|
49.97
|
56.42
|
37.51
|
|
|
1.59
|
14.76
|
12.69
|
13.46
|
10.18
|
9.72
|
11.75
|
14.24
|
15.15
|
17.29
|
19.46
|
15.19
|
13.00
|
14.98
|
14.61
|
20.05
|
20.65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.96%
|
49.45%
|
46.61%
|
42.12%
|
57.75%
|
100.72%
|
170.2%
|
236.93%
|
275.64%
|
424.01%
|
203.89%
|
149.49%
|
133.3%
|
142.18%
|
151.77%
|
70.44%
|
151%
|
|
|
61.29%
|
-7.42%
|
1.96%
|
-1.3%
|
21.35%
|
37.45%
|
43.51%
|
14.65%
|
42.86%
|
7.87%
|
-83.74%
|
-7.05%
|
13.11%
|
3.85%
|
7.91%
|
10.22%
|
7.16%
|
|
|
23.22
|
-0.55
|
0.17
|
-0.11
|
1.68
|
1.89
|
1.15
|
0.21
|
0.53
|
0.05
|
-0.60
|
-0.11
|
0.27
|
0.07
|
0.13
|
0.16
|
0.12
|
|
|
61.29
|
-7.42
|
1.96
|
-1.30
|
21.35
|
37.45
|
43.51
|
14.65
|
42.86
|
7.87
|
-83.74
|
-7.05
|
13.11
|
3.85
|
7.91
|
10.22
|
7.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|