D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-22K
|
€
-107K
|
€
-82K
|
€
56K
|
€
78K
|
€
39K
|
€
23K
|
€
39K
|
€
44K
|
€
988
|
€
8K
|
€
-37K
|
|
|
€
9K
|
€
4K
|
€
-71K
|
€
-64K
|
€
36K
|
€
54K
|
€
26K
|
€
12K
|
€
25K
|
€
35K
|
€
-6K
|
€
-744
|
€
-53K
|
|
|
€
4K
|
€
-5K
|
€
-9K
|
€
81K
|
€
146K
|
€
111K
|
€
59K
|
€
35K
|
€
25K
|
€
-911
|
€
-36K
|
€
-30K
|
€
-29K
|
|
|
€
19K
|
-
|
-
|
€
4K
|
€
67K
|
€
88K
|
€
44K
|
€
24K
|
€
34K
|
€
30K
|
-
|
€
5K
|
-
|
|
|
€
282
|
€
279
|
€
263
|
|
-
|
€
3K
|
€
8K
|
€
5K
|
€
18K
|
€
11K
|
€
8K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
4.43%
|
2.99%
|
6.35%
|
13.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
-23K
|
€
-108K
|
€
-85K
|
€
56K
|
€
77K
|
€
38K
|
€
21K
|
€
37K
|
€
42K
|
€
-770
|
€
7K
|
€
-42K
|
|
|
€
15K
|
€
-30K
|
€
-116K
|
€
-88K
|
€
53K
|
€
76K
|
€
37K
|
€
19K
|
€
32K
|
€
36K
|
€
-6K
|
€
1K
|
€
-51K
|
|
|
€
9K
|
€
4K
|
€
-71K
|
€
-64K
|
€
36K
|
€
54K
|
€
26K
|
€
12K
|
€
25K
|
€
35K
|
€
-6K
|
€
-744
|
€
-53K
|
|
|
€
5K
|
€
0
|
€
22K
|
-
|
€
1K
|
|
|
|
|
|
€
2K
|
€
7K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
24K
|
€
95K
|
€
158K
|
€
102K
|
€
49K
|
€
15K
|
€
25K
|
€
7K
|
€
2K
|
€
6K
|
€
7K
|
|
|
€
17K
|
€
12K
|
€
-63K
|
€
-62K
|
€
39K
|
€
56K
|
€
27K
|
€
14K
|
€
31K
|
€
41K
|
€
-1K
|
€
5K
|
€
-43K
|
|
|
€
-2K
|
€
-14K
|
€
-24K
|
€
79K
|
€
140K
|
€
104K
|
€
57K
|
€
32K
|
€
13K
|
€
-7K
|
€
-45K
|
€
-42K
|
€
-36K
|
|
|
0.95
|
0.72
|
0.57
|
4.19
|
4.86
|
3.61
|
2.96
|
2.19
|
1.31
|
0.68
|
0.13
|
0.35
|
0.28
|
|
|
0.95
|
0.72
|
0.57
|
4.41
|
5.09
|
3.72
|
3.05
|
2.30
|
1.38
|
0.68
|
0.13
|
0.35
|
0.29
|
|
|
0.95
|
0.72
|
0.57
|
4.30
|
4.97
|
3.67
|
3.00
|
2.24
|
1.35
|
0.68
|
0.13
|
0.35
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
46K
|
€
49K
|
€
106K
|
€
182K
|
€
151K
|
€
88K
|
€
61K
|
€
67K
|
€
22K
|
€
16K
|
€
36K
|
€
24K
|
|
|
€
44K
|
€
51K
|
€
58K
|
€
25K
|
€
36K
|
€
40K
|
€
29K
|
€
27K
|
€
43K
|
€
23K
|
€
52K
|
€
66K
|
€
53K
|
|
|
€
44K
|
€
51K
|
€
56K
|
€
24K
|
€
35K
|
€
39K
|
€
29K
|
€
26K
|
€
42K
|
€
23K
|
€
52K
|
€
66K
|
€
50K
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
7.8%
|
-11%
|
-19.05%
|
76.72%
|
80.05%
|
73.71%
|
66.66%
|
56.34%
|
36.42%
|
-4.08%
|
-223.96%
|
-82.23%
|
-121.1%
|
|
|
|
0.00
|
-0.26
|
|
|
|
|
|
|
|
|
|
-0.06
|
|
|
1.87
|
|
|
|
0.65
|
0.51
|
0.77
|
1.27
|
1.15
|
0.55
|
|
9.35
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
457.36%
|
-239.06%
|
677.77%
|
-75.73%
|
26.91%
|
50.18%
|
46.15%
|
40.87%
|
126.25%
|
-4485.96%
|
3.44%
|
-17.55%
|
148.17%
|
|
|
235.21%
|
-85.1%
|
759.43%
|
-79.39%
|
24.78%
|
48.82%
|
43.72%
|
33.68%
|
103.72%
|
-3824.03%
|
17.34%
|
2.52%
|
182.28%
|
|
|
18.33
|
9.36
|
-144.64
|
-60.91
|
19.83
|
35.99
|
29.14
|
18.98
|
37.78
|
156.20
|
-38.84
|
-2.07
|
-220.74
|
|
|
235.21
|
-85.10
|
759.43
|
-79.39
|
24.78
|
48.82
|
43.72
|
33.68
|
103.72
|
-3,824.03
|
17.34
|
2.52
|
182.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|