D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
54K
|
€
56K
|
€
55K
|
€
53K
|
€
29K
|
€
98K
|
€
123K
|
€
133K
|
€
143K
|
€
91K
|
€
132K
|
€
142K
|
€
139K
|
€
141K
|
€
139K
|
€
151K
|
|
|
€
-5K
|
€
170
|
€
-2K
|
€
-334
|
€
16K
|
€
-14K
|
€
-1K
|
€
2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
7K
|
€
661
|
€
2K
|
€
-4K
|
€
6K
|
€
393
|
|
|
€
15K
|
€
21K
|
€
20K
|
€
23K
|
€
23K
|
€
8K
|
€
22K
|
€
23K
|
€
21K
|
€
22K
|
€
16K
|
€
18K
|
€
12K
|
€
11K
|
€
9K
|
€
13K
|
€
7K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
|
€
44K
|
€
3K
|
€
6K
|
€
6K
|
€
17K
|
€
312
|
€
2K
|
€
4K
|
€
3K
|
€
10K
|
€
676
|
€
10K
|
€
20K
|
€
14K
|
€
10K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
€
12K
|
€
5K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
|
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
3K
|
€
6K
|
€
6K
|
€
17K
|
€
-13K
|
€
1K
|
€
4K
|
€
4K
|
€
10K
|
€
-2K
|
€
10K
|
€
24K
|
€
17K
|
€
14K
|
€
21K
|
€
16K
|
|
|
€
50K
|
€
3K
|
€
6K
|
€
6K
|
€
17K
|
€
-13K
|
€
1K
|
€
4K
|
€
4K
|
€
10K
|
€
-2K
|
€
10K
|
€
7K
|
€
284
|
€
-3K
|
€
8K
|
€
3K
|
|
|
€
-5K
|
€
170
|
€
-2K
|
€
-334
|
€
16K
|
€
-14K
|
€
-1K
|
€
2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
7K
|
€
661
|
€
2K
|
€
-4K
|
€
6K
|
€
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
12K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
25K
|
€
25K
|
€
42K
|
€
40K
|
€
13K
|
€
18K
|
€
26K
|
€
39K
|
€
79K
|
€
76K
|
€
80K
|
€
8K
|
€
26K
|
€
15K
|
€
21K
|
€
4K
|
|
|
€
-5K
|
€
170
|
€
-2K
|
€
-334
|
€
16K
|
€
-14K
|
€
-1K
|
€
2K
|
€
-1K
|
€
6K
|
€
-2K
|
€
7K
|
€
17K
|
€
19K
|
€
12K
|
€
19K
|
€
13K
|
|
|
€
40K
|
€
71K
|
€
86K
|
€
89K
|
€
89K
|
€
74K
|
€
62K
|
€
70K
|
|
€
69K
|
€
64K
|
€
68K
|
€
64K
|
€
7K
|
€
-8K
|
€
1K
|
€
4K
|
|
|
7,90
|
2,07
|
16,75
|
11,68
|
34,59
|
12,73
|
10,39
|
6,32
|
|
6,26
|
4,96
|
4,57
|
2,70
|
1,17
|
0,85
|
1,04
|
1,18
|
|
|
7,90
|
2,07
|
16,75
|
11,68
|
34,59
|
12,73
|
10,39
|
6,32
|
|
6,26
|
4,96
|
4,57
|
2,70
|
1,17
|
0,85
|
1,04
|
1,18
|
|
|
7,90
|
2,07
|
16,75
|
11,68
|
34,59
|
12,73
|
10,39
|
6,32
|
|
6,26
|
4,96
|
4,57
|
2,70
|
1,17
|
0,85
|
1,04
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
136K
|
€
92K
|
€
97K
|
€
92K
|
€
80K
|
€
68K
|
€
83K
|
€
68K
|
€
83K
|
€
80K
|
€
87K
|
€
101K
|
€
67K
|
€
78K
|
€
75K
|
€
74K
|
|
|
€
31K
|
€
116K
|
€
71K
|
€
74K
|
€
69K
|
€
72K
|
€
47K
|
€
60K
|
€
47K
|
€
60K
|
€
63K
|
€
69K
|
€
90K
|
€
56K
|
€
69K
|
€
62K
|
€
68K
|
|
|
€
6K
|
€
66K
|
€
5K
|
€
8K
|
€
3K
|
€
6K
|
€
7K
|
€
13K
|
|
€
13K
|
€
16K
|
€
19K
|
€
38K
|
€
43K
|
€
52K
|
€
35K
|
€
20K
|
|
|
€
25K
|
€
50K
|
€
66K
|
€
66K
|
€
66K
|
€
66K
|
€
40K
|
€
47K
|
€
47K
|
€
47K
|
€
47K
|
€
50K
|
€
52K
|
€
13K
|
€
17K
|
€
27K
|
€
48K
|
|
|
33,14%
|
15,11%
|
22,23%
|
23,47%
|
25,20%
|
9,48%
|
31,67%
|
27,42%
|
30,81%
|
26,99%
|
20,62%
|
20,69%
|
11,34%
|
16,19%
|
11,11%
|
17,27%
|
8,86%
|
|
|
1,64
|
2,43
|
3,23
|
2,90
|
2,85
|
8,72
|
1,85
|
2,07
|
2,25
|
2,11
|
2,87
|
2,78
|
4,55
|
1,23
|
1,95
|
2,07
|
7,27
|
|
|
0,62
|
37,14
|
12,06
|
11,77
|
4,02
|
|
41,17
|
15,06
|
12,56
|
6,06
|
|
6,62
|
3,77
|
3,29
|
4,97
|
2,96
|
4,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34,81%
|
0,83%
|
-11,54%
|
-1,47%
|
67,25%
|
-184,92%
|
-5,51%
|
7,86%
|
-6,28%
|
26,45%
|
-9,84%
|
36,12%
|
151,43%
|
174,89%
|
144,12%
|
147,55%
|
199,36%
|
|
|
-34,81%
|
0,83%
|
-11,54%
|
-1,47%
|
67,25%
|
-184,92%
|
-5,51%
|
7,86%
|
-6,28%
|
26,45%
|
-9,84%
|
36,12%
|
5,75%
|
20,32%
|
-49,87%
|
49,09%
|
5,96%
|
|
|
-11,53
|
0,12
|
-2,56
|
-0,34
|
16,95
|
-17,54
|
-1,75
|
2,16
|
-1,93
|
7,14
|
-2,03
|
7,47
|
0,65
|
3,29
|
-5,54
|
8,48
|
0,53
|
|
|
-34,81
|
0,83
|
-11,54
|
-1,47
|
67,25
|
-184,92
|
-5,51
|
7,86
|
-6,28
|
26,45
|
-9,84
|
36,12
|
5,75
|
20,32
|
-49,87
|
49,09
|
5,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
998
|
€
1K
|
|
|
€
1K
|
|