D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
54K
|
€
67K
|
€
30K
|
€
62K
|
€
8K
|
€
18K
|
€
77K
|
€
12K
|
€
21K
|
€
10K
|
€
5K
|
€
-3K
|
€
12K
|
€
18K
|
€
29K
|
€
18K
|
€
12K
|
|
|
€
96K
|
€
36K
|
€
8K
|
€
15K
|
€
34K
|
€
11K
|
€
19K
|
€
22K
|
€
556
|
€
2K
|
€
2K
|
€
715
|
€
-10K
|
€
300
|
€
5K
|
€
14K
|
€
6K
|
€
4K
|
|
|
€
222K
|
€
139K
|
€
103K
|
€
95K
|
€
80K
|
€
46K
|
€
45K
|
€
38K
|
€
34K
|
€
34K
|
€
31K
|
€
29K
|
€
29K
|
€
38K
|
€
38K
|
€
33K
|
€
19K
|
€
12K
|
|
|
€
152K
|
€
53K
|
€
12K
|
€
28K
|
€
49K
|
€
8K
|
€
17K
|
€
25K
|
€
9K
|
€
14K
|
€
9K
|
€
4K
|
€
1K
|
€
13K
|
€
19K
|
€
31K
|
€
15K
|
€
9K
|
|
|
€
43K
|
€
19K
|
€
19K
|
€
48K
|
€
38K
|
€
6K
|
€
6K
|
€
21K
|
€
8K
|
€
3K
|
€
745
|
€
6K
|
€
4K
|
€
7K
|
€
13K
|
€
6K
|
€
15K
|
€
7K
|
|
|
|
|
|
|
|
|
€
12K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
|
|
-
|
€
10K
|
€
12K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
14,81%
|
|
|
|
0,00%
|
91,79%
|
63,28%
|
81,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
49K
|
€
10K
|
€
28K
|
€
57K
|
€
7K
|
€
18K
|
€
25K
|
€
10K
|
€
19K
|
€
9K
|
€
3K
|
€
-4K
|
€
12K
|
€
17K
|
€
28K
|
€
18K
|
€
11K
|
|
|
€
131K
|
€
48K
|
€
10K
|
€
21K
|
€
56K
|
€
6K
|
€
17K
|
€
18K
|
€
6K
|
€
15K
|
€
9K
|
€
3K
|
€
-4K
|
€
6K
|
€
11K
|
€
22K
|
€
11K
|
€
6K
|
|
|
€
96K
|
€
36K
|
€
8K
|
€
15K
|
€
34K
|
€
11K
|
€
19K
|
€
22K
|
€
556
|
€
2K
|
€
2K
|
€
658
|
€
-10K
|
€
300
|
€
5K
|
€
14K
|
€
6K
|
€
4K
|
|
|
€
1K
|
€
1K
|
€
0
|
-
|
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
€
3K
|
€
479
|
€
6K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
150K
|
€
133K
|
€
150K
|
€
135K
|
€
12K
|
€
5K
|
€
32K
|
€
31
|
|
€
787
|
€
692
|
€
775
|
€
1K
|
€
12K
|
€
19K
|
€
1K
|
€
8K
|
|
|
€
97K
|
€
36K
|
€
9K
|
€
23K
|
€
35K
|
€
12K
|
€
20K
|
€
79K
|
€
4K
|
€
6K
|
€
2K
|
€
715
|
€
-10K
|
€
6K
|
€
11K
|
€
20K
|
€
13K
|
€
8K
|
|
|
€
119K
|
€
37K
|
€
2K
|
€
43K
|
€
27K
|
€
-7K
|
€
-9K
|
€
84K
|
€
39K
|
€
24K
|
€
51K
|
€
70K
|
€
18K
|
€
28K
|
€
28K
|
€
21K
|
€
8K
|
€
4K
|
|
|
2,83
|
1,25
|
1,01
|
1,31
|
1,19
|
0,85
|
0,78
|
2,12
|
1,58
|
1,23
|
1,77
|
1,94
|
1,30
|
2,43
|
2,15
|
2,13
|
1,18
|
1,13
|
|
|
2,83
|
1,25
|
1,01
|
1,31
|
1,19
|
0,85
|
0,78
|
2,12
|
1,58
|
1,23
|
1,59
|
1,67
|
0,97
|
2,43
|
4,31
|
2,13
|
1,18
|
1,13
|
|
|
4,37
|
1,93
|
1,55
|
2,05
|
1,92
|
3,05
|
3,39
|
2,12
|
1,58
|
1,23
|
1,77
|
1,94
|
1,30
|
2,43
|
2,87
|
2,13
|
1,18
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
286K
|
€
287K
|
€
289K
|
€
281K
|
€
268K
|
€
141K
|
€
133K
|
€
163K
|
€
114K
|
€
136K
|
€
131K
|
€
158K
|
€
90K
|
€
58K
|
€
62K
|
€
52K
|
€
61K
|
€
41K
|
|
|
€
65K
|
€
148K
|
€
186K
|
€
136K
|
€
138K
|
€
45K
|
€
38K
|
€
75K
|
€
80K
|
€
102K
|
€
100K
|
€
129K
|
€
61K
|
€
20K
|
€
24K
|
€
19K
|
€
43K
|
€
29K
|
|
|
€
65K
|
€
148K
|
€
186K
|
€
136K
|
€
138K
|
€
45K
|
€
38K
|
€
75K
|
€
68K
|
€
102K
|
€
66K
|
€
75K
|
€
61K
|
€
20K
|
€
18K
|
€
19K
|
€
43K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
€
34K
|
€
54K
|
|
|
|
|
|
|
|
|
77,38%
|
48,52%
|
35,77%
|
33,82%
|
29,80%
|
32,60%
|
33,86%
|
23,43%
|
29,98%
|
24,68%
|
23,79%
|
18,58%
|
31,95%
|
66,10%
|
61,11%
|
63,40%
|
30,19%
|
29,30%
|
|
|
|
|
|
|
|
|
|
|
0,35
|
|
1,08
|
1,84
|
|
|
|
|
|
|
|
|
0,49
|
3,05
|
17,87
|
4,82
|
2,43
|
6,29
|
2,13
|
2,97
|
8,27
|
5,47
|
10,75
|
38,77
|
|
1,70
|
1,40
|
0,68
|
2,40
|
2,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,71%
|
26,13%
|
8,78%
|
23,89%
|
43,89%
|
25,20%
|
43,55%
|
206,83%
|
11,07%
|
17,75%
|
5,28%
|
2,43%
|
-33,50%
|
15,39%
|
29,61%
|
60,69%
|
70,07%
|
69,54%
|
|
|
43,53%
|
25,87%
|
7,98%
|
16,09%
|
42,25%
|
23,64%
|
41,96%
|
57,83%
|
1,63%
|
7,41%
|
5,28%
|
2,43%
|
-33,50%
|
0,78%
|
13,91%
|
43,32%
|
35,01%
|
31,73%
|
|
|
33,68
|
12,55
|
2,85
|
5,44
|
12,59
|
7,71
|
14,21
|
13,55
|
0,49
|
1,83
|
1,26
|
0,45
|
-10,70
|
0,52
|
8,50
|
27,46
|
10,57
|
9,30
|
|
|
43,53
|
25,87
|
7,98
|
16,09
|
42,25
|
23,64
|
41,96
|
57,83
|
1,63
|
7,41
|
5,28
|
2,43
|
-33,50
|
0,78
|
13,91
|
43,32
|
35,01
|
31,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|