D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-146K
|
€
-152K
|
€
-56K
|
€
-6K
|
€
-73K
|
€
30K
|
€
26K
|
€
201K
|
€
20K
|
€
21K
|
€
25K
|
€
295K
|
€
126K
|
€
179K
|
€
190K
|
€
7K
|
|
|
€
-91K
|
€
-144K
|
€
730K
|
€
1,000K
|
€
-66K
|
€
19K
|
€
17K
|
€
852K
|
€
720
|
€
6K
|
€
17K
|
€
842K
|
€
97K
|
€
156K
|
€
179K
|
€
23K
|
|
|
€
3.32M
|
€
3.41M
|
€
3.55M
|
€
2.82M
|
€
1.82M
|
€
1.89M
|
€
1.87M
|
€
1.85M
|
€
999K
|
€
998K
|
€
992K
|
€
975K
|
€
76K
|
€
224K
|
€
208K
|
€
30K
|
|
|
€
162K
|
€
166K
|
€
189K
|
€
150K
|
€
89K
|
€
120K
|
€
116K
|
€
312K
|
€
67K
|
€
67K
|
€
71K
|
€
361K
|
€
102K
|
€
176K
|
€
186K
|
€
4K
|
|
|
€
13K
|
€
9K
|
€
5K
|
€
712
|
€
2K
|
€
3K
|
€
28K
|
€
26K
|
€
9K
|
€
10K
|
€
57K
|
€
172K
|
€
43K
|
€
4K
|
€
11K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
245K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.87%
|
253.6%
|
89.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-148K
|
€
-154K
|
€
-64K
|
€
-8K
|
€
-75K
|
€
28K
|
€
25K
|
€
200K
|
€
19K
|
€
19K
|
€
24K
|
€
290K
|
€
124K
|
€
175K
|
€
187K
|
€
4K
|
|
|
€
-151K
|
€
-163K
|
€
-73K
|
€
-16K
|
€
-83K
|
€
19K
|
€
16K
|
€
186K
|
€
4K
|
€
9K
|
€
14K
|
€
281K
|
€
116K
|
€
168K
|
€
181K
|
€
-2K
|
|
|
€
-91K
|
€
-144K
|
€
730K
|
€
1,000K
|
€
-66K
|
€
19K
|
€
17K
|
€
852K
|
€
720
|
€
6K
|
€
17K
|
€
842K
|
€
97K
|
€
156K
|
€
179K
|
€
23K
|
|
|
€
0
|
-
|
-
|
€
8K
|
€
9K
|
|
|
€
3K
|
€
15K
|
€
8K
|
€
9K
|
€
50K
|
€
10K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.65M
|
€
1.72M
|
€
2.07M
|
€
1.32M
|
€
336K
|
€
36K
|
€
20K
|
€
416K
|
€
30K
|
€
71K
|
€
48K
|
€
55K
|
€
79K
|
€
37K
|
€
13K
|
€
22K
|
|
|
€
-88K
|
€
-135K
|
€
740K
|
€
1.01M
|
€
-58K
|
€
28K
|
€
26K
|
€
866K
|
€
16K
|
€
16K
|
€
26K
|
€
851K
|
€
105K
|
€
162K
|
€
184K
|
€
30K
|
|
|
€
1.97M
|
€
2.06M
|
€
2.20M
|
€
1.44M
|
€
427K
|
€
474K
|
€
452K
|
€
595K
|
€
741K
|
€
740K
|
€
732K
|
€
716K
|
€
-270K
|
€
-104K
|
€
-122K
|
€
-371K
|
|
|
61.00
|
75.48
|
118.68
|
181.42
|
94.20
|
110.53
|
16.22
|
18.91
|
81.68
|
17.35
|
6.28
|
3.27
|
0.23
|
0.31
|
0.25
|
0.09
|
|
|
66.74
|
86.94
|
127.79
|
182.37
|
94.20
|
110.53
|
16.22
|
19.40
|
89.89
|
18.84
|
6.43
|
3.35
|
0.24
|
0.31
|
0.25
|
0.09
|
|
|
69.77
|
88.15
|
133.62
|
205.80
|
135.71
|
154.40
|
22.62
|
19.15
|
85.59
|
18.07
|
6.35
|
3.31
|
0.23
|
0.31
|
0.25
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.35M
|
€
3.43M
|
€
3.57M
|
€
2.83M
|
€
1.83M
|
€
1.89M
|
€
1.92M
|
€
1.91M
|
€
1.01M
|
€
1.04M
|
€
1.13M
|
€
1.29M
|
€
424K
|
€
374K
|
€
371K
|
€
435K
|
|
|
€
33K
|
€
28K
|
€
19K
|
€
8K
|
€
5K
|
€
4K
|
€
55K
|
€
58K
|
€
9K
|
€
45K
|
€
139K
|
€
315K
|
€
349K
|
€
150K
|
€
162K
|
€
405K
|
|
|
€
31K
|
€
26K
|
€
18K
|
€
8K
|
€
5K
|
€
4K
|
€
30K
|
€
33K
|
€
9K
|
€
43K
|
€
137K
|
€
311K
|
€
341K
|
€
150K
|
€
161K
|
€
389K
|
|
|
|
|
|
|
|
-
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
99.02%
|
99.19%
|
99.48%
|
99.72%
|
99.75%
|
99.77%
|
97.15%
|
96.97%
|
99.09%
|
95.66%
|
87.73%
|
75.6%
|
17.8%
|
59.83%
|
56.18%
|
6.79%
|
|
|
|
|
|
|
|
0.00
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
2.16
|
0.29
|
0.48
|
2.36
|
5.90
|
1.09
|
2.81
|
0.86
|
0.87
|
101.74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.65%
|
-3.96%
|
20.84%
|
35.73%
|
-3.2%
|
1.51%
|
1.41%
|
46.81%
|
1.6%
|
1.62%
|
2.6%
|
87.3%
|
139.25%
|
72.26%
|
88.42%
|
100.44%
|
|
|
-2.75%
|
-4.22%
|
20.56%
|
35.44%
|
-3.64%
|
1.03%
|
0.93%
|
46.02%
|
0.07%
|
0.64%
|
1.67%
|
86.36%
|
127.91%
|
69.5%
|
85.82%
|
79.01%
|
|
|
-2.72
|
-4.18
|
20.46
|
35.34
|
-3.63
|
1.02
|
0.90
|
44.63
|
0.07
|
0.62
|
1.47
|
65.28
|
22.77
|
41.58
|
48.21
|
5.37
|
|
|
-2.75
|
-4.22
|
20.56
|
35.44
|
-3.64
|
1.03
|
0.93
|
46.02
|
0.07
|
0.64
|
1.67
|
86.36
|
127.91
|
69.50
|
85.82
|
79.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|