DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
8K
|
€
101K
|
€
-65
|
-
|
€
142
|
€
2K
|
€
-188
|
€
71
|
€
-1K
|
€
9K
|
€
3K
|
€
18K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
15K
|
€
-9K
|
€
50K
|
€
-24K
|
€
-15K
|
€
-271
|
€
-776
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-48
|
€
345
|
€
11K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
15K
|
€
410
|
€
9K
|
€
-40K
|
€
-16K
|
€
-1K
|
€
-1K
|
€
-315
|
€
1K
|
€
3K
|
€
7K
|
€
7K
|
€
6K
|
€
-4K
|
€
-2K
|
€
2K
|
|
|
Employés
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
5K
|
€
92K
|
-
|
-
|
-
|
€
1K
|
-
|
€
49
|
€
113
|
€
8K
|
€
2K
|
€
20K
|
€
1K
|
-
|
€
1K
|
|
|
€
15K
|
€
115
|
€
1K
|
-
|
-
|
€
265
|
€
17
|
€
17
|
€
99
|
-
|
€
324
|
€
6K
|
€
4K
|
€
64
|
€
3K
|
€
667
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
7K
|
€
100K
|
€
-345
|
€
-1K
|
€
-12
|
€
1K
|
€
-744
|
€
-472
|
€
-2K
|
€
8K
|
€
3K
|
€
16K
|
€
2K
|
€
-684
|
€
2K
|
|
|
€
18K
|
€
7K
|
€
100K
|
€
-345
|
€
-1K
|
€
-12
|
€
-772
|
€
-1K
|
€
-1K
|
€
-4K
|
€
7K
|
€
807
|
€
14K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
15K
|
€
-9K
|
€
50K
|
€
-24K
|
€
-15K
|
€
-271
|
€
-776
|
€
-2K
|
€
-1K
|
€
-4K
|
€
-48
|
€
345
|
€
11K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
|
|
€
-2.00M
|
€
1.54M
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
-7K
|
€
0
|
€
0
|
€
18K
|
€
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
3K
|
€
26K
|
€
58K
|
€
65K
|
€
21
|
€
118
|
€
2
|
-
|
€
741
|
€
1K
|
€
4K
|
€
65
|
€
30
|
€
4K
|
€
4K
|
|
|
€
15K
|
€
-9K
|
€
50K
|
€
-24K
|
€
-15K
|
€
-271
|
€
1K
|
€
-861
|
€
-627
|
€
-2K
|
€
690
|
€
2K
|
€
13K
|
€
1K
|
€
-728
|
€
2K
|
|
|
€
15K
|
€
410
|
€
709K
|
€
-122K
|
€
-183K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-6K
|
€
-8K
|
€
-21K
|
€
-4K
|
€
-5K
|
|
|
1.08
|
1.00
|
3.51
|
0.32
|
0.26
|
0.18
|
0.63
|
0.10
|
0.29
|
0.55
|
3.60
|
0.69
|
0.78
|
0.31
|
0.81
|
0.47
|
|
|
1.08
|
0.95
|
3.51
|
0.33
|
0.26
|
0.21
|
0.68
|
0.16
|
0.29
|
0.78
|
3.60
|
0.77
|
0.83
|
0.33
|
0.81
|
0.47
|
|
|
1.08
|
1.00
|
3.51
|
0.32
|
0.26
|
0.19
|
0.65
|
0.13
|
0.29
|
0.64
|
3.60
|
0.73
|
0.81
|
0.32
|
0.81
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
167K
|
€
992K
|
€
2.06M
|
€
522K
|
€
305
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
8K
|
€
25K
|
€
43K
|
€
26K
|
€
20K
|
€
12K
|
|
|
€
185K
|
€
167K
|
€
982K
|
€
2.10M
|
€
539K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
862
|
€
19K
|
€
37K
|
€
30K
|
€
21K
|
€
10K
|
|
|
€
185K
|
€
167K
|
€
283K
|
€
180K
|
€
248K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
862
|
€
18K
|
€
36K
|
€
29K
|
€
21K
|
€
10K
|
|
|
|
-
|
€
699K
|
€
1.92M
|
€
290K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.65%
|
0.25%
|
0.95%
|
-1.95%
|
-3.15%
|
-445.9%
|
-58.52%
|
-12.6%
|
35.49%
|
53.51%
|
88.56%
|
26.48%
|
14.69%
|
-17.34%
|
-8.28%
|
20.24%
|
|
|
|
0.00
|
73.92
|
-47.90
|
-17.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24
|
24.42
|
9.78
|
|
|
|
2.05
|
|
|
|
0.11
|
6.87
|
2.30
|
18.98
|
|
5.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.32%
|
-2210.02%
|
523.26%
|
58.95%
|
91.71%
|
19.92%
|
-131.96%
|
273.38%
|
-48.81%
|
-67.93%
|
10.34%
|
33.56%
|
201.93%
|
-29.78%
|
44.87%
|
61.39%
|
|
|
97.32%
|
-2210.02%
|
523.26%
|
58.95%
|
91.71%
|
19.92%
|
71.12%
|
507.76%
|
-106.29%
|
-151.92%
|
-0.72%
|
5.13%
|
170.12%
|
63.73%
|
251.1%
|
-152.96%
|
|
|
7.45
|
-5.42
|
4.99
|
-1.15
|
-2.89
|
-88.81
|
-41.62
|
-63.95
|
-37.72
|
-81.30
|
-0.64
|
1.36
|
24.98
|
-11.05
|
-20.79
|
-30.96
|
|
|
97.32
|
-2,210.02
|
523.26
|
58.95
|
91.71
|
19.92
|
71.12
|
507.76
|
-106.29
|
-151.92
|
-0.72
|
5.13
|
170.12
|
63.73
|
251.10
|
-152.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
177.93
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
177.93
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|