DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
-5K
|
€
4K
|
€
8K
|
€
8K
|
€
2K
|
€
14K
|
€
-27K
|
€
1K
|
€
16K
|
€
17K
|
€
17K
|
€
3K
|
€
9K
|
€
5K
|
€
6K
|
|
|
€
2K
|
€
-5K
|
€
-7K
|
€
-1K
|
€
1K
|
€
-292
|
€
-4K
|
€
9K
|
€
-27K
|
€
-7K
|
€
16K
|
€
7K
|
€
8K
|
€
-9K
|
€
2K
|
€
-2K
|
€
-14K
|
|
|
€
-19K
|
€
-21K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-14K
|
€
13K
|
€
20K
|
€
4K
|
€
-9K
|
€
-17K
|
€
-8K
|
€
-10K
|
€
-7K
|
|
|
€
2K
|
-
|
-
|
€
3K
|
€
5K
|
€
5K
|
€
506
|
€
9K
|
-
|
€
488
|
€
13K
|
€
14K
|
€
11K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
|
|
€
232
|
€
7
|
€
7
|
€
541
|
€
544
|
€
2K
|
€
148
|
€
2K
|
€
291
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
221
|
€
931
|
€
17
|
€
261
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
86,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-4K
|
€
-6K
|
€
4K
|
€
6K
|
€
7K
|
€
636
|
€
13K
|
€
-29K
|
€
-656
|
€
14K
|
€
17K
|
€
16K
|
€
3K
|
€
8K
|
€
4K
|
€
5K
|
|
|
€
3K
|
€
-5K
|
€
-6K
|
€
-752
|
€
2K
|
€
2K
|
€
-4K
|
€
9K
|
€
-29K
|
€
-7K
|
€
8K
|
€
10K
|
€
10K
|
€
-8K
|
€
3K
|
€
-2K
|
€
-11K
|
|
|
€
2K
|
€
-5K
|
€
-7K
|
€
-1K
|
€
1K
|
€
10K
|
€
-4K
|
€
9K
|
€
-27K
|
€
-7K
|
€
6K
|
€
7K
|
€
8K
|
€
-9K
|
€
2K
|
€
-2K
|
€
-14K
|
|
|
|
|
-
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
-8K
|
€
35K
|
€
387
|
€
-4K
|
€
24K
|
€
170
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
22K
|
€
26K
|
€
28K
|
€
24K
|
€
19K
|
€
15K
|
€
9K
|
€
3K
|
€
826
|
€
5K
|
€
4K
|
€
4K
|
€
504
|
€
925
|
€
608
|
€
246
|
|
|
€
2K
|
€
-4K
|
€
-6K
|
€
4K
|
€
6K
|
€
5K
|
€
318
|
€
13K
|
€
-27K
|
€
-968
|
€
22K
|
€
13K
|
€
14K
|
€
2K
|
€
8K
|
€
3K
|
€
2K
|
|
|
€
-19K
|
€
-21K
|
€
-16K
|
€
-10K
|
€
-14K
|
€
-18K
|
€
-22K
|
€
-20K
|
€
-14K
|
€
665
|
€
-3K
|
€
-1K
|
€
-20K
|
€
-61K
|
€
-30K
|
€
-34K
|
€
-35K
|
|
|
0,62
|
0,57
|
0,66
|
0,76
|
0,68
|
0,60
|
0,51
|
0,56
|
0,25
|
1,03
|
0,86
|
0,90
|
0,21
|
0,04
|
0,04
|
0,06
|
0,06
|
|
|
0,62
|
0,57
|
0,66
|
0,77
|
0,68
|
0,60
|
0,51
|
0,56
|
0,25
|
1,09
|
0,91
|
0,90
|
0,24
|
0,04
|
0,04
|
0,06
|
0,06
|
|
|
0,62
|
0,57
|
0,66
|
0,76
|
0,68
|
0,60
|
0,51
|
0,56
|
0,25
|
1,06
|
0,88
|
0,90
|
0,23
|
0,04
|
0,04
|
0,06
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
27K
|
€
32K
|
€
34K
|
€
35K
|
€
36K
|
€
35K
|
€
39K
|
€
5K
|
€
40K
|
€
52K
|
€
15K
|
€
17K
|
€
47K
|
€
33K
|
€
39K
|
€
30K
|
|
|
€
50K
|
€
48K
|
€
48K
|
€
44K
|
€
44K
|
€
46K
|
€
45K
|
€
45K
|
€
19K
|
€
27K
|
€
32K
|
€
11K
|
€
26K
|
€
63K
|
€
41K
|
€
49K
|
€
38K
|
|
|
€
50K
|
€
48K
|
€
48K
|
€
44K
|
€
44K
|
€
46K
|
€
45K
|
€
45K
|
€
19K
|
€
19K
|
€
21K
|
€
11K
|
€
25K
|
€
63K
|
€
31K
|
€
36K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
11K
|
|
|
|
€
10K
|
€
13K
|
|
|
|
-60,25%
|
-76,42%
|
-51,01%
|
-28,16%
|
-24,37%
|
-27,03%
|
-26,76%
|
-13,51%
|
-304,78%
|
33,04%
|
39,06%
|
28,65%
|
-52,35%
|
-35,70%
|
-23,70%
|
-24,94%
|
-24,78%
|
|
|
|
|
|
|
|
|
|
|
|
0,57
|
0,53
|
|
|
|
-1,24
|
-1,37
|
|
|
|
18,93
|
|
|
11,01
|
6,81
|
6,41
|
70,35
|
3,32
|
|
|
2,26
|
0,65
|
1,63
|
21,94
|
4,82
|
13,43
|
8,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,11%
|
21,67%
|
35,48%
|
-38,10%
|
-69,82%
|
-53,48%
|
-3,37%
|
-247,85%
|
192,82%
|
-7,36%
|
107,26%
|
300,07%
|
-156,95%
|
-14,49%
|
-100,94%
|
-34,77%
|
-21,66%
|
|
|
-12,11%
|
21,81%
|
40,26%
|
11,01%
|
-12,89%
|
3,00%
|
43,90%
|
-167,26%
|
192,82%
|
-55,69%
|
78,49%
|
156,87%
|
-86,49%
|
53,27%
|
-26,74%
|
24,18%
|
183,14%
|
|
|
7,30
|
-16,67
|
-20,54
|
-3,10
|
3,14
|
-0,81
|
-11,75
|
22,59
|
-587,67
|
-18,40
|
30,66
|
44,94
|
45,28
|
-19,02
|
6,34
|
-6,03
|
-45,39
|
|
|
-12,11
|
21,81
|
40,26
|
11,01
|
-12,89
|
3,00
|
43,90
|
-167,26
|
192,82
|
-55,69
|
78,49
|
156,87
|
-86,49
|
53,27
|
-26,74
|
24,18
|
183,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|