DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
79K
|
€
50K
|
€
52K
|
€
29K
|
€
-3K
|
€
26K
|
€
32K
|
€
22K
|
€
7K
|
|
|
€
23K
|
€
32K
|
€
28K
|
€
33K
|
€
12K
|
€
-15K
|
€
12K
|
€
18K
|
€
4K
|
€
-12K
|
|
|
€
153K
|
€
129K
|
€
98K
|
€
69K
|
€
37K
|
€
25K
|
€
40K
|
€
28K
|
€
11K
|
€
6K
|
|
|
€
61K
|
€
69K
|
€
42K
|
€
43K
|
€
23K
|
€
876
|
€
29K
|
€
34K
|
€
17K
|
€
4K
|
|
|
€
6K
|
€
4K
|
€
563
|
€
2K
|
€
2K
|
€
413
|
€
215
|
€
2K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
75K
|
€
48K
|
€
51K
|
€
28K
|
€
-4K
|
€
25K
|
€
31K
|
€
21K
|
€
5K
|
|
|
€
45K
|
€
56K
|
€
36K
|
€
38K
|
€
15K
|
€
-14K
|
€
18K
|
€
22K
|
€
5K
|
€
-12K
|
|
|
€
23K
|
€
32K
|
€
28K
|
€
33K
|
€
12K
|
€
-15K
|
€
12K
|
€
18K
|
€
4K
|
€
-12K
|
|
|
€
3K
|
€
69K
|
€
2K
|
€
1K
|
€
4K
|
|
€
8K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
29K
|
€
65K
|
€
58K
|
€
43K
|
€
26K
|
€
33K
|
€
18K
|
€
28K
|
€
7K
|
|
|
€
42K
|
€
51K
|
€
40K
|
€
45K
|
€
25K
|
€
-5K
|
€
19K
|
€
27K
|
€
21K
|
€
5K
|
|
|
€
-93K
|
€
-115K
|
€
-79K
|
€
-101K
|
€
-127K
|
€
-127K
|
€
31K
|
€
17K
|
€
-6K
|
€
-26K
|
|
|
0,40
|
0,26
|
0,50
|
0,42
|
0,29
|
0,22
|
3,05
|
1,76
|
0,88
|
0,48
|
|
|
0,40
|
0,26
|
0,50
|
0,42
|
0,30
|
0,22
|
3,05
|
1,76
|
0,88
|
0,48
|
|
|
0,40
|
0,26
|
0,50
|
0,42
|
0,30
|
0,22
|
3,05
|
1,76
|
0,88
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
369K
|
€
357K
|
€
361K
|
€
352K
|
€
345K
|
€
56K
|
€
51K
|
€
56K
|
€
57K
|
|
|
€
220K
|
€
240K
|
€
260K
|
€
291K
|
€
315K
|
€
320K
|
€
15K
|
€
23K
|
€
45K
|
€
51K
|
|
|
€
154K
|
€
156K
|
€
159K
|
€
174K
|
€
178K
|
€
163K
|
€
15K
|
€
23K
|
€
45K
|
€
51K
|
|
|
€
67K
|
€
84K
|
€
101K
|
€
118K
|
€
136K
|
€
157K
|
|
|
|
|
|
|
40,97%
|
35,06%
|
27,33%
|
19,26%
|
10,49%
|
7,21%
|
72,42%
|
55,44%
|
19,37%
|
11,09%
|
|
|
0,44
|
0,65
|
1,03
|
1,69
|
3,67
|
6,33
|
|
|
|
|
|
|
3,46
|
3,20
|
5,38
|
5,76
|
11,43
|
|
0,61
|
0,74
|
2,17
|
9,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,73%
|
39,12%
|
41,32%
|
65,27%
|
66,60%
|
-19,92%
|
46,26%
|
94,16%
|
189,91%
|
78,88%
|
|
|
15,37%
|
24,54%
|
28,78%
|
46,83%
|
32,74%
|
-61,73%
|
29,15%
|
62,10%
|
41,52%
|
-194,59%
|
|
|
6,30
|
8,60
|
7,87
|
9,02
|
3,43
|
-4,45
|
21,11
|
34,43
|
8,04
|
-21,59
|
|
|
15,37
|
24,54
|
28,78
|
46,83
|
32,74
|
-61,73
|
29,15
|
62,10
|
41,52
|
-194,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|