DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
212K
|
€
255K
|
€
184K
|
€
197K
|
€
173K
|
€
205K
|
|
€
85K
|
€
117K
|
€
76K
|
€
70K
|
€
-5K
|
€
74K
|
€
79K
|
€
108K
|
€
91K
|
€
85K
|
€
90K
|
€
63K
|
|
|
€
9K
|
€
-175
|
€
810
|
€
11K
|
€
791
|
€
5K
|
€
49K
|
€
-6K
|
€
-349
|
€
7K
|
€
5K
|
€
6K
|
€
-52K
|
€
2K
|
€
397
|
€
4K
|
€
-352
|
€
2K
|
€
-5K
|
€
-165
|
|
|
€
2.48M
|
€
2.47M
|
€
721K
|
€
720K
|
€
709K
|
€
708K
|
€
703K
|
€
654K
|
€
659K
|
€
660K
|
€
653K
|
€
648K
|
€
641K
|
€
23K
|
€
21K
|
€
20K
|
€
16K
|
€
17K
|
€
15K
|
€
20K
|
|
|
0.50
|
|
|
|
0.50
|
0.80
|
1.00
|
0.90
|
|
0.90
|
0.40
|
0.40
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
253K
|
€
289K
|
€
169K
|
€
129K
|
€
132K
|
€
125K
|
€
151K
|
€
112K
|
€
59K
|
€
82K
|
€
71K
|
€
59K
|
€
27K
|
€
33K
|
€
35K
|
€
53K
|
€
42K
|
€
38K
|
€
40K
|
€
25K
|
|
|
€
7K
|
€
592
|
€
5K
|
€
16K
|
€
5K
|
€
8K
|
€
31K
|
€
280
|
€
7K
|
€
11K
|
€
4K
|
€
10K
|
|
€
450
|
€
79
|
€
507
|
€
524
|
€
115
|
€
1K
|
€
2K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
898
|
€
2K
|
€
1K
|
€
26K
|
€
19K
|
€
12K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
172K
|
€
193K
|
€
147K
|
€
152K
|
€
137K
|
€
175K
|
€
79K
|
€
51K
|
€
78K
|
€
59K
|
€
37K
|
€
-36K
|
€
45K
|
€
48K
|
€
65K
|
€
59K
|
€
53K
|
€
56K
|
€
34K
|
|
|
€
8K
|
€
49K
|
€
63K
|
€
18K
|
€
26K
|
€
15K
|
€
63K
|
€
-246
|
€
-53K
|
€
12K
|
€
19K
|
€
6K
|
€
-38K
|
€
42K
|
€
33K
|
€
26K
|
€
15K
|
€
10K
|
€
12K
|
€
223
|
|
|
€
9K
|
€
-175
|
€
810
|
€
11K
|
€
791
|
€
5K
|
€
49K
|
€
-6K
|
€
-349
|
€
7K
|
€
5K
|
€
6K
|
€
-52K
|
€
2K
|
€
397
|
€
4K
|
€
-352
|
€
2K
|
€
-5K
|
€
-165
|
|
|
€
2K
|
€
77K
|
€
16K
|
€
66K
|
€
70K
|
€
127K
|
€
326K
|
€
518K
|
€
361K
|
€
285K
|
€
215K
|
€
109K
|
€
847K
|
-
|
€
-11K
|
€
5K
|
€
3K
|
€
1
|
€
31K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
23K
|
€
6K
|
€
8K
|
€
25K
|
€
106K
|
€
40K
|
€
28K
|
€
68K
|
€
14K
|
€
4K
|
€
20K
|
€
37K
|
|
|
€
68
|
€
38
|
€
68
|
€
81
|
|
|
|
€
137K
|
€
123K
|
€
131K
|
€
140K
|
€
127K
|
€
127K
|
€
161K
|
€
73K
|
€
104K
|
€
73K
|
€
45K
|
€
54K
|
€
-49K
|
€
5K
|
€
16K
|
€
44K
|
€
44K
|
€
45K
|
€
39K
|
€
33K
|
|
|
€
259K
|
€
146K
|
€
213K
|
€
-626
|
€
-120K
|
€
176K
|
€
156K
|
€
-1.44M
|
€
-1,000K
|
€
-725K
|
€
-998K
|
€
-338K
|
€
-284K
|
€
-58K
|
€
-64K
|
€
-91K
|
€
-130K
|
€
-166K
|
€
-200K
|
€
-222K
|
|
|
4.79
|
6.98
|
1.37
|
1.00
|
0.79
|
1.29
|
1.27
|
0.30
|
0.41
|
0.45
|
0.11
|
0.34
|
0.20
|
0.88
|
0.84
|
0.77
|
0.61
|
0.50
|
0.54
|
0.46
|
|
|
4.77
|
6.93
|
1.37
|
1.02
|
0.78
|
1.29
|
1.27
|
0.30
|
0.41
|
0.46
|
0.11
|
0.35
|
0.20
|
0.88
|
0.84
|
1.06
|
0.61
|
0.61
|
0.56
|
0.47
|
|
|
4.79
|
6.98
|
1.37
|
1.01
|
0.79
|
1.29
|
1.27
|
0.30
|
0.41
|
0.46
|
0.11
|
0.35
|
0.20
|
0.88
|
0.84
|
0.89
|
0.61
|
0.55
|
0.55
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.55M
|
€
2.50M
|
€
2.86M
|
€
2.76M
|
€
2.70M
|
€
3.09M
|
€
3.04M
|
€
2.72M
|
€
2.35M
|
€
2.01M
|
€
1.79M
|
€
1.18M
|
€
995K
|
€
510K
|
€
433K
|
€
412K
|
€
352K
|
€
349K
|
€
461K
|
€
433K
|
|
|
€
68K
|
€
24K
|
€
2.14M
|
€
2.04M
|
€
1.99M
|
€
2.38M
|
€
2.34M
|
€
2.07M
|
€
1.69M
|
€
1.33M
|
€
1.12M
|
€
510K
|
€
353K
|
€
487K
|
€
413K
|
€
391K
|
€
336K
|
€
333K
|
€
446K
|
€
413K
|
|
|
€
68K
|
€
24K
|
€
568K
|
€
564K
|
€
563K
|
€
599K
|
€
575K
|
€
2.07M
|
€
1.68M
|
€
1.32M
|
€
1.11M
|
€
498K
|
€
353K
|
€
487K
|
€
413K
|
€
337K
|
€
336K
|
€
298K
|
€
423K
|
€
411K
|
|
|
-
|
-
|
€
1.57M
|
€
1.47M
|
€
1.43M
|
€
1.78M
|
€
1.76M
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
|
|
|
97.32%
|
99.02%
|
25.2%
|
26.05%
|
26.25%
|
22.92%
|
23.13%
|
24%
|
28.1%
|
32.9%
|
36.45%
|
55.12%
|
64.48%
|
4.5%
|
4.82%
|
4.97%
|
4.62%
|
4.76%
|
3.26%
|
4.58%
|
|
|
0.00
|
0.00
|
2.18
|
2.05
|
2.02
|
2.52
|
2.51
|
|
|
|
|
|
|
|
|
|
|
0.21
|
0.90
|
|
|
|
0.50
|
0.14
|
11.09
|
13.89
|
13.11
|
17.35
|
13.38
|
26.08
|
33.10
|
17.02
|
18.86
|
13.85
|
|
10.71
|
8.60
|
5.99
|
5.69
|
6.23
|
7.96
|
12.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
-0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.52%
|
4.98%
|
18.16%
|
19.46%
|
17.86%
|
17.93%
|
22.95%
|
11.23%
|
15.75%
|
11%
|
6.92%
|
8.4%
|
-7.69%
|
22.6%
|
75.7%
|
214.79%
|
267.9%
|
270.03%
|
258.5%
|
168.69%
|
|
|
0.36%
|
-0.01%
|
0.11%
|
1.56%
|
0.11%
|
0.71%
|
7.02%
|
-0.95%
|
-0.05%
|
1.05%
|
0.75%
|
1%
|
-8.05%
|
8.97%
|
1.9%
|
20.54%
|
-2.16%
|
9.72%
|
-32.18%
|
-0.83%
|
|
|
0.35
|
-0.01
|
0.03
|
0.41
|
0.03
|
0.16
|
1.62
|
-0.23
|
-0.01
|
0.34
|
0.27
|
0.55
|
-5.19
|
0.40
|
0.09
|
1.02
|
-0.10
|
0.46
|
-1.05
|
-0.04
|
|
|
0.36
|
-0.01
|
0.11
|
1.56
|
0.11
|
0.71
|
7.02
|
-0.95
|
-0.05
|
1.05
|
0.75
|
1.00
|
-8.05
|
8.97
|
1.90
|
20.54
|
-2.16
|
9.72
|
-32.18
|
-0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
162.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
172.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
162.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
31.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
9.37
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
|
0.50
|
0.80
|
1.00
|
0.90
|
|
0.90
|
0.40
|
0.40
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|
|
€
5K
|
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
52K
|
€
37K
|
€
25K
|
€
15K
|
€
10K
|
€
11K
|
€
10K
|