DB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
€
-13K
|
€
18K
|
€
13K
|
€
5K
|
€
16K
|
€
24K
|
€
27K
|
€
34K
|
€
38K
|
€
9K
|
€
30K
|
€
60K
|
€
1K
|
|
|
€
-28K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
-26K
|
€
-46K
|
€
-15K
|
€
-19K
|
€
-24K
|
€
-14K
|
€
8K
|
€
-4K
|
€
7K
|
€
-644
|
€
-6K
|
€
11K
|
€
40K
|
€
-22K
|
|
|
€
-168K
|
€
-140K
|
€
-113K
|
€
-89K
|
€
-64K
|
€
-41K
|
€
-15K
|
€
32K
|
€
47K
|
€
65K
|
€
90K
|
€
103K
|
€
95K
|
€
99K
|
€
92K
|
€
90K
|
€
96K
|
€
85K
|
€
45K
|
|
|
-
|
-
|
€
779
|
€
514
|
€
1K
|
€
1K
|
-
|
€
10K
|
€
8K
|
€
4K
|
€
13K
|
€
15K
|
€
18K
|
€
24K
|
€
18K
|
€
9K
|
€
23K
|
€
49K
|
€
1K
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
€
310
|
€
313
|
€
60
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
7K
|
€
657
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
980
|
€
647
|
€
2K
|
€
2K
|
€
-19K
|
€
12K
|
€
9K
|
€
3K
|
€
14K
|
€
16K
|
€
21K
|
€
30K
|
€
21K
|
€
8K
|
€
28K
|
€
58K
|
€
-786
|
|
|
€
-24K
|
€
-23K
|
€
-20K
|
€
-21K
|
€
-20K
|
€
-20K
|
€
-41K
|
€
-9K
|
€
-13K
|
€
-19K
|
€
-8K
|
€
14K
|
€
3K
|
€
13K
|
€
5K
|
€
-319
|
€
16K
|
€
46K
|
€
-16K
|
|
|
€
-28K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-24K
|
€
-26K
|
€
-46K
|
€
-15K
|
€
-19K
|
€
-24K
|
€
-14K
|
€
8K
|
€
-4K
|
€
7K
|
€
-644
|
€
-6K
|
€
11K
|
€
40K
|
€
-22K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
90K
|
€
66K
|
€
40K
|
€
252K
|
-
|
-
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
29K
|
€
28K
|
€
35K
|
€
34K
|
€
34K
|
€
24K
|
€
24K
|
€
4K
|
€
18K
|
€
57K
|
€
58K
|
€
50K
|
€
39K
|
€
19K
|
€
29K
|
€
91K
|
€
23K
|
€
28K
|
|
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-25K
|
€
6K
|
€
3K
|
€
-3K
|
€
8K
|
€
11K
|
€
15K
|
€
24K
|
€
15K
|
€
2K
|
€
23K
|
€
52K
|
€
-7K
|
|
|
€
-653K
|
€
-647K
|
€
-641K
|
€
-638K
|
€
-635K
|
€
-633K
|
€
-628K
|
€
-603K
|
€
-609K
|
€
-612K
|
€
-609K
|
€
-617K
|
€
-556K
|
€
-506K
|
€
-489K
|
€
-255K
|
€
-257K
|
€
-280K
|
€
-331K
|
|
|
0.08
|
0.05
|
0.04
|
0.05
|
0.05
|
0.05
|
0.05
|
0.11
|
0.05
|
0.06
|
0.10
|
0.10
|
0.12
|
0.21
|
0.23
|
0.32
|
0.34
|
0.32
|
0.13
|
|
|
0.12
|
0.07
|
0.06
|
0.08
|
0.08
|
0.07
|
0.06
|
0.14
|
0.06
|
0.07
|
0.12
|
0.12
|
0.14
|
0.21
|
0.15
|
0.21
|
0.39
|
0.39
|
0.14
|
|
|
0.10
|
0.06
|
0.05
|
0.07
|
0.06
|
0.06
|
0.06
|
0.13
|
0.06
|
0.07
|
0.12
|
0.11
|
0.14
|
0.24
|
0.26
|
0.38
|
0.40
|
0.36
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
638K
|
€
634K
|
€
653K
|
€
682K
|
€
701K
|
€
722K
|
€
744K
|
€
803K
|
€
787K
|
€
815K
|
€
866K
|
€
886K
|
€
824K
|
€
837K
|
€
826K
|
€
563K
|
€
583K
|
€
590K
|
€
522K
|
|
|
€
805K
|
€
774K
|
€
766K
|
€
771K
|
€
765K
|
€
763K
|
€
759K
|
€
772K
|
€
740K
|
€
750K
|
€
776K
|
€
782K
|
€
729K
|
€
738K
|
€
734K
|
€
474K
|
€
487K
|
€
505K
|
€
477K
|
|
|
€
586K
|
€
561K
|
€
560K
|
€
560K
|
€
563K
|
€
564K
|
€
564K
|
€
576K
|
€
553K
|
€
567K
|
€
598K
|
€
607K
|
€
559K
|
€
573K
|
€
574K
|
€
319K
|
€
338K
|
€
361K
|
€
339K
|
|
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
|
|
-26.31%
|
-22.07%
|
-17.36%
|
-13.04%
|
-9.15%
|
-5.61%
|
-2.01%
|
3.92%
|
5.96%
|
8.02%
|
10.36%
|
11.68%
|
11.58%
|
11.86%
|
11.14%
|
15.9%
|
16.41%
|
14.43%
|
8.71%
|
|
|
-0.57
|
-0.69
|
-0.85
|
-1.08
|
-1.50
|
-2.37
|
-6.44
|
3.05
|
2.05
|
1.47
|
1.07
|
0.93
|
1.01
|
0.97
|
1.04
|
1.07
|
1.00
|
1.13
|
2.11
|
|
|
|
|
781.94
|
1,192.91
|
468.36
|
472.06
|
|
61.85
|
85.63
|
265.67
|
56.45
|
47.57
|
33.99
|
24.78
|
35.35
|
61.44
|
17.33
|
8.74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.85%
|
3.75%
|
2.55%
|
3.92%
|
3.51%
|
10.41%
|
167.83%
|
19.03%
|
6.08%
|
-4.55%
|
8.61%
|
10.3%
|
15.48%
|
24.2%
|
16.15%
|
2.15%
|
23.54%
|
60.62%
|
-14.45%
|
|
|
16.59%
|
19.03%
|
21.42%
|
27.94%
|
36.83%
|
63.17%
|
311.07%
|
-48.84%
|
-39.51%
|
-37.23%
|
-15.2%
|
7.71%
|
-4.09%
|
7.38%
|
-0.7%
|
-6.82%
|
11.07%
|
46.59%
|
-47.43%
|
|
|
-4.36
|
-4.20
|
-3.72
|
-3.64
|
-3.37
|
-3.54
|
-6.24
|
-1.92
|
-2.35
|
-2.99
|
-1.58
|
0.90
|
-0.47
|
0.88
|
-0.08
|
-1.08
|
1.82
|
6.72
|
-4.13
|
|
|
16.59
|
19.03
|
21.42
|
27.94
|
36.83
|
63.17
|
311.07
|
-48.84
|
-39.51
|
-37.23
|
-15.20
|
7.71
|
-4.09
|
7.38
|
-0.70
|
-6.82
|
11.07
|
46.59
|
-47.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,809.55
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,809.55
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|