DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
413K
|
€
340K
|
€
285K
|
€
166K
|
€
209K
|
€
186K
|
€
145K
|
€
179K
|
€
214K
|
€
197K
|
€
215K
|
€
147K
|
€
88K
|
€
103K
|
€
285K
|
€
308K
|
€
143K
|
€
162K
|
€
80K
|
|
|
€
172K
|
€
181K
|
€
148K
|
€
110K
|
€
18K
|
€
60K
|
€
32K
|
€
1K
|
€
-351
|
€
14K
|
€
14K
|
€
38K
|
€
13K
|
€
14K
|
€
23K
|
€
-6K
|
€
6K
|
€
9K
|
€
20K
|
€
3K
|
|
|
€
635K
|
€
463K
|
€
282K
|
€
194K
|
€
126K
|
€
166K
|
€
130K
|
€
119K
|
€
118K
|
€
118K
|
€
104K
|
€
99K
|
€
116K
|
€
108K
|
€
105K
|
€
83K
|
€
88K
|
€
82K
|
€
89K
|
€
81K
|
|
|
€
370K
|
€
390K
|
€
266K
|
€
182K
|
€
80K
|
€
137K
|
€
114K
|
€
73K
|
€
75K
|
€
90K
|
€
79K
|
€
103K
|
€
71K
|
€
72K
|
€
85K
|
€
103K
|
€
112K
|
€
64K
|
€
91K
|
€
35K
|
|
|
€
12K
|
€
66K
|
€
8K
|
€
10K
|
€
10K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
11K
|
€
5K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
12K
|
€
9K
|
€
13K
|
€
11K
|
€
10K
|
€
15K
|
€
14K
|
€
16K
|
€
9K
|
€
6K
|
€
6K
|
|
|
|
|
€
45K
|
€
42K
|
€
22K
|
€
24K
|
€
21K
|
|
|
|
€
9K
|
€
21K
|
€
5K
|
€
11K
|
|
|
|
€
16K
|
€
12K
|
|
|
|
|
|
30,36%
|
38,26%
|
124,36%
|
40,13%
|
66,19%
|
|
|
|
63,22%
|
54,88%
|
38,14%
|
79,29%
|
|
|
|
188,18%
|
60,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
343K
|
€
268K
|
€
210K
|
€
100K
|
€
147K
|
€
130K
|
€
91K
|
€
95K
|
€
117K
|
€
99K
|
€
119K
|
€
89K
|
€
93K
|
€
91K
|
€
131K
|
€
143K
|
€
87K
|
€
109K
|
€
45K
|
|
|
€
261K
|
€
285K
|
€
210K
|
€
153K
|
€
45K
|
€
95K
|
€
58K
|
€
24K
|
€
23K
|
€
45K
|
€
41K
|
€
69K
|
€
37K
|
€
39K
|
€
25K
|
€
31K
|
€
41K
|
€
26K
|
€
47K
|
€
10K
|
|
|
€
172K
|
€
181K
|
€
148K
|
€
110K
|
€
18K
|
€
60K
|
€
32K
|
€
1K
|
€
-351
|
€
14K
|
€
14K
|
€
38K
|
€
13K
|
€
14K
|
€
23K
|
€
-6K
|
€
6K
|
€
9K
|
€
20K
|
€
3K
|
|
|
€
-14K
|
€
19K
|
€
12K
|
€
42K
|
€
19K
|
€
77K
|
€
39K
|
€
11K
|
€
44K
|
€
146K
|
€
40K
|
€
40K
|
€
4K
|
€
1K
|
€
-250
|
€
50K
|
€
124K
|
€
472K
|
€
40K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
607K
|
€
405K
|
€
424K
|
€
279K
|
€
194K
|
€
184K
|
€
125K
|
€
115K
|
€
160K
|
€
121K
|
€
126K
|
€
124K
|
€
79K
|
€
83K
|
€
92K
|
€
72K
|
€
101K
|
€
137K
|
€
112K
|
|
|
€
227K
|
€
239K
|
€
206K
|
€
167K
|
€
73K
|
€
113K
|
€
104K
|
€
69K
|
€
71K
|
€
87K
|
€
72K
|
€
89K
|
€
64K
|
€
-14K
|
€
-12K
|
€
107K
|
€
191K
|
€
76K
|
€
88K
|
€
43K
|
|
|
€
550K
|
€
359K
|
€
206K
|
€
140K
|
€
95K
|
€
145K
|
€
112K
|
€
97K
|
€
90K
|
€
89K
|
€
62K
|
€
54K
|
€
83K
|
€
59K
|
€
116K
|
€
153K
|
€
139K
|
€
53K
|
€
49K
|
€
52K
|
|
|
3,83
|
2,05
|
1,63
|
1,35
|
1,32
|
1,62
|
1,39
|
1,44
|
1,42
|
1,34
|
1,37
|
1,35
|
1,46
|
1,34
|
1,63
|
1,49
|
1,48
|
1,20
|
1,22
|
1,26
|
|
|
3,84
|
2,07
|
1,55
|
1,88
|
1,57
|
1,49
|
1,26
|
1,16
|
0,97
|
1,23
|
0,97
|
1,25
|
1,34
|
0,97
|
0,90
|
0,75
|
0,71
|
0,81
|
0,96
|
1,05
|
|
|
3,90
|
2,06
|
1,64
|
1,62
|
1,59
|
1,73
|
1,47
|
1,63
|
1,45
|
1,50
|
1,39
|
1,36
|
1,48
|
1,37
|
1,68
|
1,51
|
1,49
|
1,20
|
1,22
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
907K
|
€
775K
|
€
826K
|
€
695K
|
€
718K
|
€
715K
|
€
663K
|
€
707K
|
€
784K
|
€
591K
|
€
586K
|
€
653K
|
€
667K
|
€
787K
|
€
1,02M
|
€
1,03M
|
€
899K
|
€
443K
|
€
441K
|
|
|
€
245K
|
€
444K
|
€
493K
|
€
632K
|
€
568K
|
€
553K
|
€
585K
|
€
544K
|
€
589K
|
€
666K
|
€
487K
|
€
487K
|
€
536K
|
€
559K
|
€
599K
|
€
752K
|
€
772K
|
€
729K
|
€
272K
|
€
285K
|
|
|
€
191K
|
€
340K
|
€
324K
|
€
331K
|
€
245K
|
€
218K
|
€
272K
|
€
192K
|
€
208K
|
€
233K
|
€
165K
|
€
153K
|
€
180K
|
€
171K
|
€
179K
|
€
308K
|
€
286K
|
€
264K
|
€
223K
|
€
197K
|
|
|
€
51K
|
€
101K
|
€
167K
|
€
236K
|
€
273K
|
€
320K
|
€
298K
|
€
327K
|
€
378K
|
€
404K
|
€
319K
|
€
334K
|
€
354K
|
€
384K
|
€
415K
|
€
440K
|
€
484K
|
€
465K
|
€
49K
|
€
87K
|
|
|
72,15%
|
51,01%
|
36,36%
|
23,50%
|
18,20%
|
23,07%
|
18,16%
|
17,96%
|
16,66%
|
15,07%
|
17,59%
|
16,85%
|
17,84%
|
16,23%
|
13,40%
|
8,12%
|
8,56%
|
9,12%
|
20,19%
|
18,46%
|
|
|
0,08
|
0,22
|
0,59
|
1,21
|
2,16
|
1,93
|
2,30
|
2,74
|
3,21
|
3,42
|
3,07
|
3,38
|
3,04
|
3,55
|
3,94
|
5,32
|
5,48
|
5,67
|
0,55
|
1,07
|
|
|
0,78
|
1,30
|
1,84
|
3,01
|
5,69
|
3,75
|
4,49
|
5,98
|
6,24
|
5,67
|
4,94
|
4,08
|
6,06
|
6,02
|
6,56
|
5,75
|
5,39
|
8,39
|
2,50
|
6,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,74%
|
51,70%
|
73,09%
|
85,84%
|
57,40%
|
67,94%
|
80,30%
|
57,71%
|
60,39%
|
73,53%
|
69,37%
|
89,83%
|
55,36%
|
-13,36%
|
-11,74%
|
129,82%
|
216,79%
|
92,74%
|
98,22%
|
53,30%
|
|
|
27,13%
|
39,08%
|
52,59%
|
56,54%
|
14,00%
|
36,09%
|
24,42%
|
1,18%
|
-0,30%
|
11,99%
|
13,69%
|
38,76%
|
11,26%
|
12,81%
|
21,50%
|
-6,66%
|
7,17%
|
10,38%
|
22,31%
|
3,83%
|
|
|
19,57
|
19,93
|
19,13
|
13,29
|
2,55
|
8,32
|
4,44
|
0,21
|
-0,05
|
1,81
|
2,41
|
6,53
|
2,01
|
2,08
|
2,88
|
-0,54
|
0,61
|
0,95
|
4,50
|
0,71
|
|
|
27,13
|
39,08
|
52,59
|
56,54
|
14,00
|
36,09
|
24,42
|
1,18
|
-0,30
|
11,99
|
13,69
|
38,76
|
11,26
|
12,81
|
21,50
|
-6,66
|
7,17
|
10,38
|
22,31
|
3,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1,20
|
1
|
1,40
|
2
|
2,30
|
2,10
|
2,20
|
2,40
|
3,80
|
4,10
|
1,90
|
1,10
|
1,90
|
1,70
|
|
|
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
8K
|
€
8K
|
€
3K
|
€
3K
|