DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
53
|
€
-424
|
€
-237
|
€
-175
|
€
-415
|
€
-174
|
€
-173
|
€
-171
|
€
-276
|
€
-154
|
€
-426
|
€
-273
|
€
-329
|
€
-2K
|
€
3K
|
€
979
|
€
-30K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-565
|
€
-563
|
€
-558
|
€
-642
|
€
-700
|
€
-616
|
€
-962
|
€
-1K
|
€
-466
|
€
5K
|
€
-33K
|
€
-31K
|
|
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-989
|
€
-373
|
€
589
|
€
2K
|
€
541K
|
€
536K
|
€
569K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
29
|
€
65
|
€
26K
|
€
23K
|
€
24K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-726
|
€
-1K
|
€
-983
|
€
-928
|
€
-1K
|
€
-512
|
€
-515
|
€
-507
|
€
-602
|
€
-660
|
€
-577
|
€
-395
|
€
-473
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-31K
|
|
|
€
-2K
|
€
-726
|
€
-1K
|
€
-983
|
€
-928
|
€
-1K
|
€
-512
|
€
-515
|
€
-507
|
€
-602
|
€
-660
|
€
-577
|
€
-923
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-33K
|
€
-31K
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-565
|
€
-563
|
€
-558
|
€
-642
|
€
-700
|
€
-616
|
€
-962
|
€
-1K
|
€
-466
|
€
5K
|
€
-33K
|
€
-31K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
48
|
€
541
|
€
78
|
€
12
|
€
491
|
€
70
|
€
43
|
€
127
|
€
7
|
€
179
|
€
179
|
€
243
|
|
€
101
|
€
4K
|
€
1K
|
€
774
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-565
|
€
-563
|
€
-558
|
€
-642
|
€
-700
|
€
-616
|
€
-434
|
€
-509
|
€
62
|
€
5K
|
€
-1K
|
€
-31K
|
|
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-989
|
€
-373
|
€
61
|
€
570
|
€
539K
|
€
-309K
|
€
-288K
|
|
|
0,09
|
0
|
0,06
|
0,01
|
0
|
0,09
|
0,02
|
0,01
|
0,04
|
0
|
0,10
|
0,15
|
0,39
|
2,21
|
1,24
|
239,95
|
0
|
0
|
|
|
0,09
|
0,01
|
0,07
|
0,01
|
0
|
0,10
|
0,02
|
0,01
|
0,04
|
0
|
0,10
|
0,15
|
0,39
|
2,21
|
1,24
|
239,95
|
0
|
0
|
|
|
0,09
|
0
|
0,06
|
0,01
|
0
|
0,09
|
0,02
|
0,01
|
0,04
|
0
|
0,10
|
0,15
|
0,39
|
2,21
|
1,24
|
239,95
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
48
|
€
541
|
€
78
|
€
12
|
€
491
|
€
70
|
€
43
|
€
127
|
€
7
|
€
179
|
€
179
|
€
243
|
€
640
|
€
4K
|
€
543K
|
€
846K
|
€
858K
|
|
|
€
13K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
616
|
€
51
|
€
2K
|
€
2K
|
€
310K
|
€
288K
|
|
|
€
13K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
616
|
€
51
|
€
2K
|
€
2K
|
€
310K
|
€
288K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 052,91%
|
-20 546,04%
|
-1 584,46%
|
-9 344,18%
|
-50 816,10%
|
-1 067,49%
|
-5 755,44%
|
-7 996,76%
|
-2 283,01%
|
-33 445,91%
|
-943,88%
|
-551,09%
|
-153,72%
|
92,08%
|
40,13%
|
99,58%
|
63,35%
|
66,38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,35%
|
12,51%
|
14,95%
|
14,20%
|
16,21%
|
23,28%
|
14,06%
|
16,32%
|
19,33%
|
27,54%
|
41,47%
|
62,27%
|
116,38%
|
-86,45%
|
3,81%
|
0,94%
|
-0,23%
|
-5,36%
|
|
|
17,35%
|
12,51%
|
14,95%
|
14,20%
|
16,21%
|
23,28%
|
14,06%
|
16,32%
|
19,33%
|
27,54%
|
41,47%
|
62,27%
|
257,86%
|
-176,07%
|
-28,65%
|
0,84%
|
-6,23%
|
-5,36%
|
|
|
-182,70
|
-2 570,37
|
-236,91
|
-1 326,76
|
-8 238,94
|
-248,50
|
-809,15
|
-1 304,75
|
-441,20
|
-9 211,19
|
-391,40
|
-343,18
|
-396,39
|
-162,13
|
-11,50
|
0,83
|
-3,95
|
-3,56
|
|
|
17,35
|
12,51
|
14,95
|
14,20
|
16,21
|
23,28
|
14,06
|
16,32
|
19,33
|
27,54
|
41,47
|
62,27
|
257,86
|
-176,07
|
-28,65
|
0,84
|
-6,23
|
-5,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|