D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
101K
|
€
112K
|
€
108K
|
€
64K
|
€
109K
|
€
230K
|
€
456K
|
€
267K
|
€
143K
|
€
142K
|
€
61K
|
€
81K
|
€
100K
|
€
99K
|
€
156K
|
€
66K
|
€
101K
|
€
80K
|
|
|
€
-24K
|
€
-31K
|
€
-14K
|
€
-11K
|
€
-39K
|
€
18K
|
€
73K
|
€
222K
|
€
35K
|
€
7K
|
€
56K
|
€
13K
|
€
25K
|
€
44K
|
€
40K
|
€
74K
|
€
10K
|
€
53K
|
€
33K
|
|
|
€
604K
|
€
628K
|
€
659K
|
€
673K
|
€
684K
|
€
723K
|
€
704K
|
€
631K
|
€
409K
|
€
374K
|
€
367K
|
€
311K
|
€
298K
|
€
273K
|
€
229K
|
€
189K
|
€
115K
|
€
105K
|
€
53K
|
|
|
€
94K
|
€
89K
|
€
93K
|
€
90K
|
€
58K
|
€
100K
|
€
189K
|
€
381K
|
€
119K
|
€
62K
|
€
145K
|
€
67K
|
€
86K
|
€
115K
|
€
116K
|
€
166K
|
€
66K
|
€
111K
|
€
75K
|
|
|
€
19K
|
€
21K
|
€
15K
|
€
19K
|
€
15K
|
€
4K
|
€
25K
|
€
24K
|
€
16K
|
€
32K
|
€
25K
|
€
17K
|
€
4K
|
€
11K
|
€
528
|
€
18K
|
€
16K
|
€
24K
|
€
4K
|
|
|
€
2K
|
€
12K
|
€
2K
|
€
2K
|
€
8K
|
€
33K
|
€
21K
|
€
22K
|
€
18K
|
€
10K
|
€
11K
|
|
€
3K
|
€
3K
|
€
2K
|
|
€
2K
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
93K
|
€
98K
|
€
93K
|
€
46K
|
€
91K
|
€
212K
|
€
424K
|
€
148K
|
€
63K
|
€
126K
|
€
58K
|
€
73K
|
€
96K
|
€
97K
|
€
150K
|
€
62K
|
€
99K
|
€
73K
|
|
|
€
3K
|
€
-517
|
€
3K
|
€
2K
|
€
-25K
|
€
31K
|
€
136K
|
€
353K
|
€
79K
|
€
24K
|
€
92K
|
€
26K
|
€
49K
|
€
71K
|
€
69K
|
€
121K
|
€
44K
|
€
81K
|
€
52K
|
|
|
€
-24K
|
€
-31K
|
€
-14K
|
€
-11K
|
€
-39K
|
€
18K
|
€
73K
|
€
222K
|
€
35K
|
€
7K
|
€
56K
|
€
13K
|
€
25K
|
€
44K
|
€
40K
|
€
74K
|
€
10K
|
€
53K
|
€
33K
|
|
|
€
11K
|
€
-12K
|
€
33K
|
€
279K
|
€
326K
|
€
67K
|
€
142K
|
€
126K
|
€
817K
|
€
390K
|
€
14K
|
€
312K
|
€
459
|
€
3K
|
€
8K
|
€
189K
|
€
99K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
58K
|
€
62K
|
€
72K
|
€
19K
|
€
84K
|
€
152K
|
€
125K
|
€
122K
|
€
124K
|
€
166K
|
€
173K
|
€
152K
|
€
114K
|
€
130K
|
€
99K
|
€
29K
|
€
22K
|
€
33K
|
|
|
€
73K
|
€
63K
|
€
81K
|
€
79K
|
€
32K
|
€
79K
|
€
149K
|
€
293K
|
€
104K
|
€
47K
|
€
89K
|
€
45K
|
€
50K
|
€
69K
|
€
68K
|
€
102K
|
€
27K
|
€
70K
|
€
54K
|
|
|
€
-698K
|
€
-695K
|
€
-952K
|
€
-952K
|
€
-687K
|
€
-570K
|
€
-529K
|
€
-484K
|
€
-601K
|
€
39K
|
€
250K
|
€
204K
|
€
225K
|
€
186K
|
€
131K
|
€
85K
|
€
72K
|
€
84K
|
€
32K
|
|
|
0,15
|
0,20
|
0,18
|
0,18
|
0,21
|
0,22
|
0,31
|
0,33
|
0,28
|
1,18
|
4,61
|
5,04
|
8,84
|
6,41
|
4,07
|
2,90
|
2,66
|
2,48
|
1,73
|
|
|
0,15
|
0,20
|
0,18
|
0,18
|
0,21
|
0,22
|
0,32
|
0,34
|
0,29
|
1,20
|
4,69
|
5,04
|
9,28
|
6,67
|
4,48
|
3
|
2,39
|
2,49
|
1,75
|
|
|
0,15
|
0,20
|
0,18
|
0,18
|
0,21
|
0,22
|
0,31
|
0,34
|
0,29
|
1,19
|
4,65
|
5,04
|
9,06
|
6,54
|
4,27
|
2,95
|
2,70
|
2,48
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,15M
|
€
2,29M
|
€
2,36M
|
€
2,15M
|
€
1,87M
|
€
1,94M
|
€
1,88M
|
€
1,82M
|
€
1,09M
|
€
804K
|
€
758K
|
€
475K
|
€
467K
|
€
442K
|
€
418K
|
€
244K
|
€
187K
|
€
131K
|
|
|
€
1,42M
|
€
1,52M
|
€
1,63M
|
€
1,68M
|
€
1,47M
|
€
1,15M
|
€
1,23M
|
€
1,25M
|
€
1,41M
|
€
717K
|
€
437K
|
€
447K
|
€
178K
|
€
194K
|
€
213K
|
€
229K
|
€
128K
|
€
82K
|
€
79K
|
|
|
€
824K
|
€
865K
|
€
1,16M
|
€
1,16M
|
€
871K
|
€
734K
|
€
755K
|
€
717K
|
€
833K
|
€
216K
|
€
69K
|
€
50K
|
€
28K
|
€
34K
|
€
41K
|
€
44K
|
€
43K
|
€
57K
|
€
43K
|
|
|
€
594K
|
€
660K
|
€
478K
|
€
525K
|
€
593K
|
€
417K
|
€
470K
|
€
522K
|
€
572K
|
€
500K
|
€
368K
|
€
396K
|
€
149K
|
€
160K
|
€
170K
|
€
184K
|
€
85K
|
€
25K
|
€
35K
|
|
|
29,86%
|
29,17%
|
28,74%
|
28,56%
|
31,81%
|
38,59%
|
36,34%
|
33,59%
|
22,45%
|
34,26%
|
45,63%
|
41,04%
|
62,64%
|
58,40%
|
51,85%
|
45,25%
|
47,33%
|
56,32%
|
40,08%
|
|
|
0,98
|
1,05
|
0,73
|
0,78
|
0,87
|
0,58
|
0,67
|
0,83
|
1,40
|
1,34
|
1
|
1,27
|
0,50
|
0,59
|
0,74
|
0,97
|
0,74
|
0,24
|
0,67
|
|
|
14,13
|
16,31
|
16,63
|
18,16
|
32,19
|
12,62
|
5,83
|
2,94
|
9,52
|
11,33
|
3,48
|
7,76
|
2,42
|
2,01
|
2,19
|
1,53
|
2,08
|
0,83
|
1,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,07%
|
10,04%
|
12,30%
|
11,81%
|
4,66%
|
10,92%
|
21,10%
|
46,51%
|
25,56%
|
12,45%
|
24,35%
|
14,45%
|
16,73%
|
25,26%
|
29,88%
|
54,20%
|
23,82%
|
66,87%
|
101,85%
|
|
|
-4,00%
|
-4,93%
|
-2,17%
|
-1,61%
|
-5,67%
|
2,55%
|
10,43%
|
35,19%
|
8,56%
|
1,90%
|
15,21%
|
4,25%
|
8,41%
|
16,02%
|
17,46%
|
38,94%
|
8,73%
|
49,97%
|
62,05%
|
|
|
-1,19
|
-1,44
|
-0,62
|
-0,46
|
-1,80
|
0,99
|
3,79
|
11,82
|
1,92
|
0,65
|
6,94
|
1,74
|
5,27
|
9,36
|
9,05
|
17,62
|
4,13
|
28,14
|
24,87
|
|
|
-4,00
|
-4,93
|
-2,17
|
-1,61
|
-5,67
|
2,55
|
10,43
|
35,19
|
8,56
|
1,90
|
15,21
|
4,25
|
8,41
|
16,02
|
17,46
|
38,94
|
8,73
|
49,97
|
62,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
0,40
|
0,40
|
0,40
|
0,60
|
0,60
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
38K
|
€
82K
|
€
52K
|
€
55K
|
€
30K
|
€
17K
|
€
27K
|
|
|
|
|
|
|
|
|