DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
102K
|
€
59K
|
€
57K
|
€
72K
|
€
81K
|
€
56K
|
€
54K
|
€
38K
|
€
31K
|
€
30K
|
€
42K
|
€
38K
|
€
34K
|
€
37K
|
€
36K
|
€
41K
|
€
24K
|
|
|
€
51K
|
€
-9K
|
€
-15K
|
€
-5K
|
€
4K
|
€
12K
|
€
-3K
|
€
-926
|
€
-2K
|
€
-4K
|
€
-10K
|
€
34
|
€
-5K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-940
|
€
-12K
|
|
|
€
51K
|
€
-51K
|
€
-41K
|
€
-27K
|
€
-22K
|
€
-26K
|
€
-38K
|
€
-35K
|
€
-34K
|
€
-32K
|
€
-28K
|
€
-19K
|
€
-19K
|
€
-14K
|
€
2K
|
€
16K
|
€
32K
|
€
33K
|
|
|
€
65K
|
€
16K
|
€
10K
|
€
19K
|
€
25K
|
€
31K
|
€
18K
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
23K
|
€
23K
|
€
23K
|
€
20K
|
€
18K
|
€
26K
|
€
15K
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|
€
6K
|
€
1K
|
€
1K
|
€
311
|
|
|
|
€
229
|
€
418
|
€
409
|
€
386
|
€
282
|
€
280
|
|
|
€
71K
|
€
14K
|
€
4K
|
€
522
|
|
€
3K
|
€
2K
|
€
6K
|
|
€
890
|
€
2K
|
€
258
|
€
888
|
€
478
|
€
851
|
€
1K
|
€
552
|
€
508
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
20K
|
€
13K
|
€
24K
|
€
36K
|
€
44K
|
€
26K
|
€
29K
|
€
26K
|
€
25K
|
€
20K
|
€
32K
|
€
30K
|
€
29K
|
€
28K
|
€
25K
|
€
35K
|
€
19K
|
|
|
€
52K
|
€
-5K
|
€
-12K
|
€
929
|
€
11K
|
€
22K
|
€
3K
|
€
7K
|
€
6K
|
€
5K
|
€
729
|
€
13K
|
€
9K
|
€
608
|
€
553
|
€
-3K
|
€
13K
|
€
6K
|
|
|
€
51K
|
€
-7K
|
€
-12K
|
€
-3K
|
€
6K
|
€
14K
|
€
-899
|
€
1K
|
€
829
|
€
-1K
|
€
-7K
|
€
2K
|
€
-3K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
1K
|
€
-70K
|
|
|
€
0
|
€
1K
|
€
11K
|
€
7K
|
€
14K
|
€
7K
|
€
4K
|
€
9K
|
€
15K
|
€
6K
|
€
23K
|
€
2K
|
€
-10K
|
€
3K
|
€
6K
|
€
33K
|
€
184K
|
€
-28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
20K
|
€
3K
|
€
12K
|
€
14K
|
€
1K
|
€
9K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
17K
|
€
3K
|
€
5K
|
€
7K
|
€
3K
|
€
66K
|
|
|
€
76K
|
€
16K
|
€
10K
|
€
18K
|
€
28K
|
€
35K
|
€
19K
|
€
21K
|
€
19K
|
€
16K
|
€
9K
|
€
19K
|
€
16K
|
€
13K
|
€
13K
|
€
12K
|
€
21K
|
€
664
|
|
|
€
148K
|
€
-85K
|
€
-82K
|
€
-65K
|
€
-60K
|
€
-58K
|
€
-70K
|
€
-67K
|
€
-60K
|
€
-47K
|
€
-39K
|
€
-10K
|
€
-13K
|
€
-17K
|
€
-10K
|
€
-32K
|
€
-20K
|
€
48K
|
|
|
1,32
|
0,21
|
0,32
|
0,23
|
0,35
|
0,39
|
0,26
|
0,36
|
0,35
|
0,52
|
0,54
|
0,79
|
0,86
|
0,78
|
0,84
|
0,60
|
0,74
|
1,40
|
|
|
1,29
|
0,08
|
0,20
|
0,07
|
0,20
|
0,17
|
0,03
|
0,15
|
0,05
|
0,25
|
0,22
|
0,23
|
0,57
|
0,31
|
0,24
|
0,16
|
0,28
|
1,12
|
|
|
1,32
|
0,21
|
0,32
|
0,23
|
0,35
|
0,39
|
0,26
|
0,36
|
0,35
|
0,52
|
0,54
|
0,80
|
0,86
|
0,78
|
0,84
|
0,61
|
0,75
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
118K
|
€
157K
|
€
153K
|
€
181K
|
€
197K
|
€
200K
|
€
231K
|
€
238K
|
€
263K
|
€
271K
|
€
260K
|
€
321K
|
€
330K
|
€
348K
|
€
367K
|
€
371K
|
€
316K
|
|
|
€
598K
|
€
162K
|
€
191K
|
€
171K
|
€
193K
|
€
212K
|
€
227K
|
€
254K
|
€
259K
|
€
282K
|
€
286K
|
€
264K
|
€
324K
|
€
327K
|
€
329K
|
€
333K
|
€
320K
|
€
264K
|
|
|
€
462K
|
€
108K
|
€
120K
|
€
84K
|
€
91K
|
€
95K
|
€
95K
|
€
105K
|
€
92K
|
€
98K
|
€
85K
|
€
49K
|
€
95K
|
€
77K
|
€
61K
|
€
80K
|
€
77K
|
€
116K
|
|
|
€
136K
|
€
54K
|
€
70K
|
€
86K
|
€
102K
|
€
117K
|
€
132K
|
€
150K
|
€
167K
|
€
184K
|
€
201K
|
€
215K
|
€
229K
|
€
250K
|
€
268K
|
€
252K
|
€
242K
|
€
146K
|
|
|
7,77%
|
-42,86%
|
-26,38%
|
-17,42%
|
-11,98%
|
-13,15%
|
-18,88%
|
-14,93%
|
-14,12%
|
-12,21%
|
-10,43%
|
-7,19%
|
-5,84%
|
-4,10%
|
0,51%
|
4,49%
|
8,55%
|
10,33%
|
|
|
2,66
|
-1,06
|
-1,70
|
-3,25
|
-4,70
|
-4,53
|
-3,50
|
-4,33
|
-4,97
|
-5,73
|
-7,08
|
-11,50
|
-12,22
|
-18,52
|
151,60
|
15,29
|
7,63
|
4,48
|
|
|
7,73
|
7,92
|
15,11
|
7,03
|
5,44
|
4,79
|
8,90
|
8,69
|
9,83
|
11,35
|
14,41
|
8,20
|
10,98
|
11,46
|
11,76
|
13,41
|
9,21
|
14,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,02%
|
-31,02%
|
-24,63%
|
-69,38%
|
-130,92%
|
-134,05%
|
-50,28%
|
-60,83%
|
-57,22%
|
-49,17%
|
-33,43%
|
-102,62%
|
-83,08%
|
-93,50%
|
718,84%
|
74,50%
|
66,08%
|
2,03%
|
|
|
99,76%
|
18,35%
|
35,75%
|
18,45%
|
-19,12%
|
-46,10%
|
8,56%
|
2,68%
|
4,48%
|
11,75%
|
33,99%
|
-0,18%
|
27,82%
|
113,09%
|
-832,56%
|
-92,24%
|
-2,96%
|
-36,92%
|
|
|
7,75
|
-7,86
|
-9,43
|
-3,21
|
2,29
|
6,06
|
-1,62
|
-0,40
|
-0,63
|
-1,43
|
-3,55
|
0,01
|
-1,62
|
-4,64
|
-4,23
|
-4,14
|
-0,25
|
-3,81
|
|
|
99,76
|
18,35
|
35,75
|
18,45
|
-19,12
|
-46,10
|
8,56
|
2,68
|
4,48
|
11,75
|
33,99
|
-0,18
|
27,82
|
113,09
|
-832,56
|
-92,24
|
-2,96
|
-36,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
2,50
|
1,30
|
1,60
|
1,40
|
1,20
|
|
0,20
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,20
|
0,20
|
0,10
|
0,10
|
|
|
|
€
9K
|
€
2K
|
€
401
|
|
€
2K
|
€
1K
|
|
|
€
9K
|
€
23K
|
€
3K
|
€
9K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|