DO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-10K
|
€
21K
|
€
-2K
|
€
4K
|
€
10K
|
€
30K
|
€
37K
|
€
36K
|
€
14K
|
€
15K
|
€
1K
|
€
52K
|
€
91K
|
€
94K
|
€
103K
|
€
89K
|
€
87K
|
€
95K
|
€
167K
|
|
|
€
-4K
|
€
-22K
|
€
4K
|
€
-14K
|
€
-7K
|
€
-8K
|
€
15K
|
€
29K
|
€
30K
|
€
2K
|
€
-4K
|
€
-27K
|
€
-22K
|
€
3K
|
€
2K
|
€
19K
|
€
-921
|
€
-19K
|
€
8K
|
€
-37K
|
|
|
€
-31K
|
€
-27K
|
€
-5K
|
€
-9K
|
€
5K
|
€
12K
|
€
19K
|
€
4K
|
€
-25K
|
€
-55K
|
€
-57K
|
€
-49K
|
€
-22K
|
€
500
|
€
-3K
|
€
-5K
|
€
-24K
|
€
-23K
|
€
-5K
|
€
-12K
|
|
|
€
3K
|
-
|
€
14K
|
-
|
€
2K
|
€
8K
|
€
22K
|
€
31K
|
€
29K
|
€
10K
|
€
11K
|
-
|
€
4K
|
€
24K
|
€
18K
|
€
41K
|
€
29K
|
€
20K
|
€
34K
|
€
5K
|
|
|
€
439
|
€
342
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
|
|
|
|
|
€
6K
|
€
12K
|
€
6K
|
€
9K
|
€
14K
|
€
11K
|
€
15K
|
|
|
|
|
|
€
1K
|
|
|
€
500
|
|
|
|
|
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-11K
|
€
20K
|
€
-3K
|
€
3K
|
€
9K
|
€
27K
|
€
33K
|
€
35K
|
€
14K
|
€
15K
|
€
-7K
|
€
5K
|
€
30K
|
€
25K
|
€
58K
|
€
40K
|
€
25K
|
€
49K
|
€
6K
|
|
|
€
-1K
|
€
-21K
|
€
6K
|
€
-13K
|
€
-6K
|
€
-2K
|
€
20K
|
€
31K
|
€
32K
|
€
5K
|
€
-2K
|
€
-25K
|
€
-13K
|
€
7K
|
€
5K
|
€
25K
|
€
5K
|
€
-13K
|
€
12K
|
€
-30K
|
|
|
€
-4K
|
€
-22K
|
€
4K
|
€
-14K
|
€
-7K
|
€
-8K
|
€
15K
|
€
29K
|
€
30K
|
€
2K
|
€
-4K
|
€
-27K
|
€
-22K
|
€
3K
|
€
2K
|
€
19K
|
€
-921
|
€
-19K
|
€
8K
|
€
-37K
|
|
|
€
0
|
-
|
€
0
|
€
28K
|
€
2K
|
€
0
|
€
42K
|
€
6K
|
€
909
|
-
|
€
0
|
€
1K
|
€
598
|
€
7K
|
€
21K
|
€
29K
|
€
5K
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
1K
|
€
10K
|
€
26K
|
€
9K
|
|
|
|
|
€
2K
|
|
€
10K
|
|
€
3K
|
€
3K
|
€
12K
|
|
|
€
2K
|
€
-12K
|
€
17K
|
€
-4K
|
€
3K
|
€
4K
|
€
22K
|
€
32K
|
€
32K
|
€
11K
|
€
13K
|
€
-10K
|
€
-4K
|
€
27K
|
€
22K
|
€
53K
|
€
35K
|
€
19K
|
€
45K
|
€
-1K
|
|
|
€
-22K
|
€
-24K
|
€
-12K
|
€
-29K
|
€
2K
|
€
8K
|
€
5K
|
€
24K
|
€
24K
|
€
-8K
|
€
-9K
|
€
-76K
|
€
-58K
|
€
-47K
|
€
-48K
|
€
-29K
|
€
-33K
|
€
-44K
|
€
-44K
|
€
-66K
|
|
|
0,33
|
0,13
|
0,50
|
0,42
|
1,18
|
2,18
|
1,17
|
2,19
|
9,34
|
0,60
|
0,63
|
0,18
|
0,27
|
0,22
|
0,34
|
0,47
|
0,41
|
0,26
|
0,23
|
0,39
|
|
|
0,35
|
0,15
|
0,56
|
2,33
|
1,18
|
2,18
|
1,17
|
2,31
|
9,34
|
0,60
|
0,43
|
0,12
|
0,13
|
0,06
|
0,15
|
0,32
|
0,19
|
0,13
|
0,12
|
0,22
|
|
|
0,34
|
0,14
|
0,53
|
0,71
|
1,18
|
2,18
|
1,17
|
2,25
|
9,34
|
0,60
|
0,66
|
0,18
|
0,27
|
0,22
|
0,34
|
0,53
|
0,41
|
0,26
|
0,23
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
19K
|
€
37K
|
€
59K
|
€
36K
|
€
44K
|
€
71K
|
€
49K
|
€
28K
|
€
15K
|
€
27K
|
€
46K
|
€
66K
|
€
76K
|
€
104K
|
€
104K
|
€
106K
|
€
128K
|
€
163K
|
€
222K
|
|
|
€
52K
|
€
46K
|
€
42K
|
€
68K
|
€
31K
|
€
32K
|
€
52K
|
€
45K
|
€
53K
|
€
70K
|
€
85K
|
€
95K
|
€
88K
|
€
76K
|
€
107K
|
€
109K
|
€
130K
|
€
152K
|
€
168K
|
€
234K
|
|
|
€
32K
|
€
26K
|
€
23K
|
€
30K
|
€
13K
|
€
7K
|
€
27K
|
€
20K
|
€
3K
|
€
20K
|
€
24K
|
€
92K
|
€
78K
|
€
59K
|
€
72K
|
€
48K
|
€
56K
|
€
59K
|
€
58K
|
€
107K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
25K
|
€
25K
|
€
25K
|
€
50K
|
€
50K
|
€
60K
|
€
2K
|
€
9K
|
€
16K
|
€
34K
|
€
55K
|
€
74K
|
€
92K
|
€
110K
|
€
127K
|
|
|
-149,68%
|
-143,06%
|
-13,59%
|
-14,72%
|
14,01%
|
26,81%
|
27,10%
|
7,85%
|
-90,50%
|
-373,57%
|
-209,74%
|
-108,00%
|
-33,06%
|
0,66%
|
-2,85%
|
-4,73%
|
-23,05%
|
-18,28%
|
-2,79%
|
-5,47%
|
|
|
-0,58
|
-0,67
|
-3,57
|
-2,06
|
3,55
|
2,13
|
1,29
|
6,46
|
-1,99
|
-0,91
|
-1,04
|
-0,04
|
-0,41
|
31,86
|
-11,66
|
-11,09
|
-3,03
|
-3,94
|
-24,17
|
-10,48
|
|
|
11,29
|
|
2,12
|
|
11,38
|
3,46
|
1,91
|
1,36
|
1,51
|
5,03
|
5,64
|
|
16,35
|
2,51
|
4,27
|
1,89
|
3,22
|
6,15
|
3,45
|
38,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,04%
|
45,84%
|
-340,93%
|
40,98%
|
50,45%
|
31,80%
|
115,02%
|
816,53%
|
-129,15%
|
-20,64%
|
-22,44%
|
19,82%
|
17,97%
|
5 356,51%
|
-758,19%
|
-1 068,88%
|
-142,31%
|
-79,59%
|
-977,13%
|
11,49%
|
|
|
12,46%
|
81,36%
|
-73,70%
|
157,96%
|
-131,48%
|
-64,44%
|
79,98%
|
748,99%
|
-118,88%
|
-4,53%
|
7,16%
|
55,60%
|
102,28%
|
691,90%
|
-66,52%
|
-395,23%
|
3,78%
|
80,56%
|
-166,21%
|
305,83%
|
|
|
-18,65
|
-116,39
|
10,01
|
-23,26
|
-18,41
|
-17,28
|
21,67
|
58,83
|
107,59
|
16,94
|
-15,01
|
-60,05
|
-33,81
|
4,54
|
1,89
|
18,68
|
-0,87
|
-14,73
|
4,65
|
-16,72
|
|
|
12,46
|
81,36
|
-73,70
|
157,96
|
-131,48
|
-64,44
|
79,98
|
748,99
|
-118,88
|
-4,53
|
7,16
|
55,60
|
102,28
|
691,90
|
-66,52
|
-395,23
|
3,78
|
80,56
|
-166,21
|
305,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
2,40
|
3,50
|
3,50
|
1,80
|
1,70
|
2,60
|
2,10
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814
|
€
3K
|
€
602
|
€
1K
|
€
1K
|
|
|
€
17K
|