DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-26K
|
€
25K
|
€
53K
|
€
49K
|
€
10K
|
€
17K
|
€
37K
|
€
29K
|
€
-7K
|
€
2K
|
€
-15K
|
€
1K
|
€
-41K
|
€
-11K
|
€
36K
|
€
34K
|
€
-17K
|
€
23K
|
€
17K
|
|
|
€
-27K
|
€
-33K
|
€
13K
|
€
6K
|
€
41K
|
€
1K
|
€
-8K
|
€
8K
|
€
24K
|
€
-10K
|
€
-2K
|
€
-20K
|
€
-3K
|
€
-44K
|
€
-13K
|
€
31K
|
€
22K
|
€
-19K
|
€
28K
|
€
5K
|
|
|
€
-54K
|
€
-27K
|
€
6K
|
€
-6K
|
€
-12K
|
€
-53K
|
€
-54K
|
€
-46K
|
€
-55K
|
€
-79K
|
€
-68K
|
€
-66K
|
€
-46K
|
€
-43K
|
€
2K
|
€
15K
|
€
-16K
|
€
-38K
|
€
-19K
|
€
-46K
|
|
|
-
|
-
|
€
19K
|
€
11K
|
€
34K
|
€
6K
|
€
203
|
€
9K
|
€
20K
|
-
|
€
649
|
-
|
€
383
|
-
|
€
57
|
€
26K
|
€
24K
|
-
|
€
16K
|
€
12K
|
|
|
€
160
|
€
77
|
€
12K
|
€
4K
|
€
3K
|
€
283
|
€
294
|
€
317
|
€
2K
|
€
78
|
€
82
|
€
5K
|
€
594
|
€
450
|
€
2K
|
€
14K
|
€
1K
|
€
2K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-27K
|
€
24K
|
€
16K
|
€
49K
|
€
8K
|
€
278
|
€
13K
|
€
28K
|
€
-8K
|
€
921
|
€
-16K
|
€
543
|
€
-42K
|
€
-12K
|
€
32K
|
€
34K
|
€
-17K
|
€
22K
|
€
16K
|
|
|
€
-27K
|
€
-32K
|
€
18K
|
€
9K
|
€
41K
|
€
2K
|
€
-7K
|
€
9K
|
€
24K
|
€
-10K
|
€
-2K
|
€
-20K
|
€
-3K
|
€
-44K
|
€
-14K
|
€
31K
|
€
32K
|
€
-19K
|
€
20K
|
€
14K
|
|
|
€
-27K
|
€
-33K
|
€
13K
|
€
6K
|
€
41K
|
€
1K
|
€
-8K
|
€
8K
|
€
24K
|
€
-10K
|
€
-2K
|
€
-20K
|
€
-3K
|
€
-44K
|
€
-13K
|
€
31K
|
€
22K
|
€
-19K
|
€
28K
|
€
5K
|
|
|
€
0
|
€
882
|
€
10K
|
€
3K
|
€
6K
|
€
3K
|
€
15K
|
€
14K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
885
|
€
2K
|
€
0
|
€
0
|
€
784
|
€
2K
|
€
653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
22K
|
€
47K
|
€
64K
|
€
52K
|
€
2K
|
€
33K
|
€
322
|
€
6K
|
€
4K
|
€
367
|
€
5K
|
€
13K
|
€
23K
|
€
65K
|
€
75K
|
€
14K
|
€
5K
|
€
178
|
€
7K
|
|
|
€
-23K
|
€
-27K
|
€
18K
|
€
12K
|
€
48K
|
€
8K
|
€
-398
|
€
13K
|
€
27K
|
€
-8K
|
€
752
|
€
-17K
|
€
451
|
€
-42K
|
€
-12K
|
€
32K
|
€
24K
|
€
-17K
|
€
30K
|
€
7K
|
|
|
€
-70K
|
€
-48K
|
€
-20K
|
€
-28K
|
€
-38K
|
€
-83K
|
€
-85K
|
€
-68K
|
€
-67K
|
€
-90K
|
€
-78K
|
€
-77K
|
€
-59K
|
€
-56K
|
€
-12K
|
€
2K
|
€
-31K
|
€
-55K
|
€
-37K
|
€
-55K
|
|
|
0.18
|
0.40
|
0.79
|
0.76
|
0.69
|
0.43
|
0.49
|
0.66
|
0.58
|
0.53
|
0.53
|
0.55
|
0.68
|
0.70
|
0.94
|
1.01
|
0.86
|
0.75
|
0.84
|
0.70
|
|
|
0.18
|
0.40
|
0.79
|
0.76
|
0.69
|
0.43
|
0.49
|
0.66
|
0.58
|
0.53
|
0.53
|
0.55
|
0.68
|
0.73
|
0.94
|
1.01
|
0.86
|
0.75
|
0.36
|
0.33
|
|
|
0.18
|
0.40
|
0.79
|
0.76
|
0.69
|
0.43
|
0.49
|
0.66
|
0.58
|
0.53
|
0.53
|
0.55
|
0.68
|
0.72
|
0.94
|
1.01
|
0.86
|
0.75
|
0.84
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
52K
|
€
99K
|
€
110K
|
€
110K
|
€
93K
|
€
114K
|
€
154K
|
€
104K
|
€
113K
|
€
100K
|
€
105K
|
€
139K
|
€
143K
|
€
182K
|
€
244K
|
€
203K
|
€
181K
|
€
210K
|
€
146K
|
|
|
€
86K
|
€
79K
|
€
93K
|
€
116K
|
€
122K
|
€
146K
|
€
168K
|
€
201K
|
€
158K
|
€
191K
|
€
168K
|
€
171K
|
€
185K
|
€
186K
|
€
181K
|
€
229K
|
€
218K
|
€
219K
|
€
229K
|
€
182K
|
|
|
€
86K
|
€
79K
|
€
93K
|
€
116K
|
€
122K
|
€
146K
|
€
168K
|
€
201K
|
€
158K
|
€
191K
|
€
168K
|
€
171K
|
€
185K
|
€
182K
|
€
181K
|
€
229K
|
€
218K
|
€
219K
|
€
229K
|
€
182K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-173.4%
|
-51.75%
|
6.16%
|
-5.87%
|
-10.88%
|
-56.76%
|
-47.21%
|
-30.08%
|
-52.73%
|
-69.64%
|
-68.28%
|
-62.72%
|
-32.77%
|
-29.68%
|
0.89%
|
6.15%
|
-7.7%
|
-20.9%
|
-8.82%
|
-31.83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.83
|
7.30
|
2.51
|
17.63
|
606.20
|
15.19
|
5.69
|
|
182.39
|
|
340.46
|
|
|
7.05
|
6.50
|
|
10.29
|
11.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.35%
|
100.45%
|
303.32%
|
-189%
|
-401.05%
|
-14.84%
|
0.74%
|
-27.82%
|
-50.27%
|
10.26%
|
-1.1%
|
25.39%
|
-0.99%
|
98.67%
|
-717.58%
|
215.96%
|
-155.02%
|
45.28%
|
-162.3%
|
-14.41%
|
|
|
50.5%
|
122.55%
|
206.22%
|
-85.9%
|
-339.73%
|
-2.33%
|
14.07%
|
-17.79%
|
-43.67%
|
13.24%
|
3.09%
|
30.93%
|
6.65%
|
103.8%
|
-826.09%
|
204%
|
-142.47%
|
50.94%
|
-149.73%
|
-10.13%
|
|
|
-87.56
|
-63.42
|
12.71
|
5.05
|
36.97
|
1.32
|
-6.64
|
5.35
|
23.02
|
-9.22
|
-2.11
|
-19.40
|
-2.18
|
-30.81
|
-7.33
|
12.54
|
10.96
|
-10.65
|
13.21
|
3.22
|
|
|
50.50
|
122.55
|
206.22
|
-85.90
|
-339.73
|
-2.33
|
14.07
|
-17.79
|
-43.67
|
13.24
|
3.09
|
30.93
|
6.65
|
103.80
|
-826.09
|
204.00
|
-142.47
|
50.94
|
-149.73
|
-10.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|