DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
298K
|
€
251K
|
€
243K
|
€
144K
|
€
240K
|
€
281K
|
€
256K
|
€
309K
|
€
330K
|
€
287K
|
€
263K
|
€
309K
|
€
258K
|
€
218K
|
€
187K
|
€
73K
|
€
49K
|
€
56K
|
|
|
€
-98K
|
€
-87K
|
€
-73K
|
€
46K
|
€
-72K
|
€
13K
|
€
31K
|
€
11K
|
€
46K
|
€
49K
|
€
28K
|
€
25K
|
€
48K
|
€
13K
|
€
14K
|
€
2K
|
€
11K
|
€
5K
|
€
-1K
|
|
|
€
-183K
|
€
-84K
|
€
2K
|
€
76K
|
€
30K
|
€
102K
|
€
101K
|
€
95K
|
€
125K
|
€
180K
|
€
131K
|
€
107K
|
€
92K
|
€
55K
|
€
42K
|
€
28K
|
€
27K
|
€
16K
|
€
11K
|
|
|
2
|
3,70
|
6,30
|
6,60
|
6,50
|
4,70
|
4,10
|
4,40
|
4,20
|
4,70
|
5
|
3,80
|
4,30
|
4
|
3,70
|
3,30
|
1,50
|
1,30
|
1,70
|
|
|
-
|
-
|
€
87
|
€
97K
|
€
6K
|
€
65K
|
€
102K
|
€
75K
|
€
125K
|
€
132K
|
€
98K
|
€
94K
|
€
124K
|
€
83K
|
€
118K
|
€
84K
|
€
34K
|
€
23K
|
€
13K
|
|
|
€
33K
|
€
45K
|
€
21K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
6K
|
€
10K
|
€
12K
|
€
14K
|
€
10K
|
€
7K
|
€
237
|
€
2K
|
€
7K
|
€
228
|
€
4K
|
€
783
|
|
|
€
76K
|
€
58K
|
€
25K
|
€
17K
|
€
12K
|
€
16K
|
€
14K
|
€
18K
|
€
16K
|
€
21K
|
€
19K
|
€
16K
|
€
19K
|
€
17K
|
€
15K
|
€
13K
|
€
7K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
40K
|
€
101K
|
|
€
5K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,49%
|
81,07%
|
363,89%
|
219,93%
|
|
16,88%
|
38,87%
|
21,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-24K
|
€
-12K
|
€
118K
|
€
7K
|
€
88K
|
€
124K
|
€
101K
|
€
151K
|
€
140K
|
€
115K
|
€
112K
|
€
152K
|
€
102K
|
€
86K
|
€
69K
|
€
23K
|
€
15K
|
€
7K
|
|
|
€
-86K
|
€
-71K
|
€
-58K
|
€
61K
|
€
-61K
|
€
39K
|
€
53K
|
€
27K
|
€
80K
|
€
86K
|
€
55K
|
€
47K
|
€
80K
|
€
34K
|
€
37K
|
€
13K
|
€
7K
|
€
8K
|
€
-1K
|
|
|
€
-98K
|
€
-87K
|
€
-73K
|
€
46K
|
€
-72K
|
€
13K
|
€
31K
|
€
11K
|
€
46K
|
€
49K
|
€
28K
|
€
25K
|
€
37K
|
€
13K
|
€
14K
|
€
2K
|
€
11K
|
€
5K
|
€
-1K
|
|
|
€
181
|
€
2K
|
€
8K
|
€
181
|
€
431K
|
€
4K
|
€
4K
|
€
92K
|
€
116K
|
€
11K
|
€
47K
|
€
14K
|
€
54K
|
€
118K
|
€
124K
|
€
89K
|
€
310K
|
€
8K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
4K
|
€
14K
|
€
65K
|
€
16K
|
€
44K
|
€
29K
|
€
46K
|
€
109K
|
€
34K
|
€
23K
|
€
11K
|
€
23K
|
€
12K
|
€
62K
|
€
21K
|
€
73K
|
€
20K
|
€
23K
|
|
|
€
-61K
|
€
-40K
|
€
-27K
|
€
104K
|
€
-4K
|
€
61K
|
€
102K
|
€
85K
|
€
117K
|
€
103K
|
€
89K
|
€
90K
|
€
119K
|
€
80K
|
€
63K
|
€
59K
|
€
27K
|
€
12K
|
€
7K
|
|
|
€
-399K
|
€
-320K
|
€
-249K
|
€
-159K
|
€
-183K
|
€
-152K
|
€
-152K
|
€
-181K
|
€
-197K
|
€
-125K
|
€
-172K
|
€
-170K
|
€
-164K
|
€
-193K
|
€
-103K
|
€
-117K
|
€
-55K
|
€
-5K
|
€
-11K
|
|
|
0,22
|
0,30
|
0,29
|
0,55
|
0,34
|
0,39
|
0,34
|
0,34
|
0,47
|
0,44
|
0,26
|
0,18
|
0,21
|
0,16
|
0,45
|
0,27
|
0,64
|
0,84
|
0,74
|
|
|
0,16
|
0,18
|
0,15
|
0,38
|
0,22
|
0,25
|
0,24
|
0,24
|
0,41
|
0,34
|
0,16
|
0,10
|
0,12
|
0,08
|
0,34
|
0,14
|
0,54
|
0,63
|
0,58
|
|
|
0,22
|
0,30
|
0,29
|
0,55
|
0,34
|
0,39
|
0,34
|
0,34
|
0,47
|
0,44
|
0,26
|
0,18
|
0,21
|
0,16
|
0,45
|
0,27
|
0,64
|
0,84
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
658K
|
€
669K
|
€
802K
|
€
758K
|
€
396K
|
€
422K
|
€
503K
|
€
568K
|
€
446K
|
€
451K
|
€
441K
|
€
498K
|
€
509K
|
€
507K
|
€
390K
|
€
412K
|
€
48K
|
€
52K
|
|
|
€
782K
|
€
743K
|
€
666K
|
€
726K
|
€
728K
|
€
294K
|
€
321K
|
€
407K
|
€
444K
|
€
266K
|
€
321K
|
€
334K
|
€
405K
|
€
454K
|
€
465K
|
€
361K
|
€
386K
|
€
32K
|
€
42K
|
|
|
€
514K
|
€
456K
|
€
351K
|
€
355K
|
€
277K
|
€
248K
|
€
231K
|
€
273K
|
€
373K
|
€
224K
|
€
232K
|
€
207K
|
€
207K
|
€
228K
|
€
189K
|
€
158K
|
€
154K
|
€
32K
|
€
41K
|
|
|
€
268K
|
€
286K
|
€
316K
|
€
371K
|
€
451K
|
€
47K
|
€
91K
|
€
134K
|
€
70K
|
€
42K
|
€
88K
|
€
127K
|
€
199K
|
€
225K
|
€
276K
|
€
201K
|
€
231K
|
|
|
|
|
-30,47%
|
-12,79%
|
0,37%
|
9,44%
|
3,94%
|
25,70%
|
23,96%
|
18,96%
|
21,94%
|
40,30%
|
28,98%
|
24,31%
|
18,51%
|
10,78%
|
8,28%
|
7,28%
|
6,44%
|
33,48%
|
20,43%
|
|
|
-1,47
|
-3,40
|
128,14
|
4,90
|
15,09
|
0,46
|
0,90
|
1,41
|
0,56
|
0,24
|
0,67
|
1,18
|
2,16
|
4,10
|
6,58
|
7,08
|
8,72
|
|
|
|
|
|
|
|
6,13
|
100,81
|
3,36
|
2,60
|
4,02
|
2,94
|
1,90
|
2,79
|
2,97
|
2,68
|
4,47
|
5,40
|
5,20
|
16,50
|
2,14
|
5,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,28%
|
47,38%
|
-1 085,68%
|
136,82%
|
-13,18%
|
60,09%
|
100,58%
|
89,39%
|
94,06%
|
57,48%
|
67,74%
|
83,71%
|
129,15%
|
146,09%
|
148,99%
|
206,78%
|
102,68%
|
76,41%
|
67,45%
|
|
|
53,88%
|
102,92%
|
-2 973,85%
|
60,52%
|
-240,50%
|
12,35%
|
30,48%
|
11,64%
|
36,84%
|
27,23%
|
21,74%
|
23,04%
|
51,78%
|
23,39%
|
32,50%
|
6,32%
|
39,99%
|
32,82%
|
-12,14%
|
|
|
-16,42
|
-13,16
|
-10,95
|
5,71
|
-9,48
|
3,17
|
7,30
|
2,21
|
8,08
|
10,97
|
6,30
|
5,60
|
9,58
|
2,52
|
2,69
|
0,46
|
2,58
|
10,99
|
-2,48
|
|
|
53,88
|
102,92
|
-2 973,85
|
60,52
|
-240,50
|
12,35
|
30,48
|
11,64
|
36,84
|
27,23
|
21,74
|
23,04
|
51,78
|
23,39
|
32,50
|
6,32
|
39,99
|
32,82
|
-12,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
0,59
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
0,59
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3,70
|
6,30
|
6,60
|
6,50
|
4,70
|
4,10
|
4,40
|
4,20
|
4,70
|
5
|
3,80
|
4,30
|
4
|
3,70
|
3,30
|
1,50
|
1,30
|
1,70
|
|
|
€
38K
|
€
16K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|