DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
13K
|
€
45K
|
€
480
|
€
-10K
|
€
-3K
|
€
-3K
|
€
2K
|
€
10K
|
€
41K
|
€
23K
|
€
50K
|
€
10K
|
€
26K
|
€
37K
|
|
|
€
-10K
|
€
591
|
€
11K
|
€
47K
|
€
-3K
|
€
-11K
|
€
-6K
|
€
-18K
|
€
-12K
|
€
-10K
|
€
20K
|
€
-5K
|
€
14K
|
€
-30K
|
€
-6K
|
€
29K
|
|
|
€
30K
|
€
39K
|
€
39K
|
€
28K
|
€
-19K
|
€
-16K
|
€
-5K
|
€
1K
|
€
19K
|
€
31K
|
€
41K
|
€
21K
|
€
26K
|
€
12K
|
€
42K
|
€
48K
|
|
|
€
1K
|
€
2K
|
€
11K
|
€
37K
|
-
|
-
|
-
|
€
41
|
€
2K
|
€
7K
|
€
34K
|
€
16K
|
€
39K
|
€
7K
|
€
19K
|
€
34K
|
|
|
€
13
|
€
782
|
€
5K
|
€
122
|
|
€
4K
|
€
175
|
|
€
333
|
€
3K
|
€
2K
|
|
|
€
2K
|
€
355
|
€
1K
|
|
|
€
4K
|
€
4K
|
€
65K
|
€
80K
|
€
72K
|
€
39K
|
€
38K
|
€
38K
|
€
5K
|
€
38K
|
€
19K
|
€
28K
|
€
23K
|
€
5K
|
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
1K
|
€
12K
|
€
45K
|
€
-763
|
€
-11K
|
€
-5K
|
€
-4K
|
€
2K
|
€
9K
|
€
40K
|
€
21K
|
€
48K
|
€
9K
|
€
24K
|
€
35K
|
|
|
€
-9K
|
€
939
|
€
12K
|
€
45K
|
€
-1K
|
€
-11K
|
€
-6K
|
€
-18K
|
€
-12K
|
€
-10K
|
€
22K
|
€
-3K
|
€
17K
|
€
-27K
|
€
-7K
|
€
33K
|
|
|
€
-10K
|
€
591
|
€
11K
|
€
47K
|
€
-3K
|
€
4K
|
€
-6K
|
€
-18K
|
€
-12K
|
€
-10K
|
€
20K
|
€
-5K
|
€
14K
|
€
-30K
|
€
-6K
|
€
15K
|
|
|
€
2K
|
€
0
|
€
644
|
-
|
€
0
|
€
0
|
€
1K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
491
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
61K
|
€
74K
|
€
32K
|
€
11K
|
€
9K
|
€
13K
|
€
12K
|
€
8K
|
€
8K
|
€
28K
|
€
13K
|
€
14K
|
€
7K
|
€
30K
|
€
6K
|
|
|
€
-10K
|
€
719
|
€
11K
|
€
48K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
-4K
|
€
2K
|
€
8K
|
€
39K
|
€
19K
|
€
45K
|
€
6K
|
€
26K
|
€
31K
|
|
|
€
27K
|
€
39K
|
€
38K
|
€
28K
|
€
-20K
|
€
-17K
|
€
-6K
|
€
-169
|
€
3K
|
€
2K
|
€
-2K
|
€
-11K
|
€
-1K
|
€
-18K
|
€
-19K
|
€
48K
|
|
|
1.17
|
1.23
|
1.24
|
1.16
|
0.89
|
0.89
|
0.96
|
1.00
|
1.02
|
1.01
|
0.99
|
0.92
|
0.99
|
0.80
|
0.87
|
1.55
|
|
|
0.61
|
0.71
|
0.68
|
0.58
|
0.42
|
0.33
|
0.39
|
0.42
|
0.40
|
0.43
|
0.45
|
0.53
|
0.57
|
0.34
|
0.73
|
1.18
|
|
|
1.17
|
1.23
|
1.24
|
1.16
|
0.89
|
0.89
|
0.96
|
1.00
|
1.02
|
1.01
|
0.99
|
0.92
|
0.99
|
0.80
|
0.87
|
1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
210K
|
€
197K
|
€
204K
|
€
164K
|
€
137K
|
€
145K
|
€
150K
|
€
157K
|
€
172K
|
€
200K
|
€
199K
|
€
222K
|
€
195K
|
€
250K
|
€
135K
|
|
|
€
156K
|
€
170K
|
€
158K
|
€
176K
|
€
184K
|
€
153K
|
€
150K
|
€
149K
|
€
138K
|
€
142K
|
€
159K
|
€
178K
|
€
196K
|
€
182K
|
€
208K
|
€
87K
|
|
|
€
156K
|
€
170K
|
€
158K
|
€
176K
|
€
184K
|
€
153K
|
€
150K
|
€
149K
|
€
138K
|
€
142K
|
€
154K
|
€
143K
|
€
133K
|
€
92K
|
€
150K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
34K
|
€
63K
|
€
90K
|
€
58K
|
|
|
|
15.93%
|
18.82%
|
19.74%
|
13.76%
|
-11.77%
|
-11.7%
|
-3.41%
|
0.78%
|
11.9%
|
17.89%
|
20.62%
|
10.71%
|
11.9%
|
6.42%
|
16.83%
|
35.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
1.61
|
2.37
|
7.24
|
1.37
|
|
|
|
|
159.29
|
12.99
|
3.93
|
|
|
|
|
81.96
|
16.05
|
3.92
|
8.44
|
4.07
|
20.17
|
8.50
|
2.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32.32%
|
1.82%
|
28.56%
|
169.91%
|
15.5%
|
67.43%
|
90.83%
|
-310.89%
|
9.83%
|
26.56%
|
93.52%
|
87.25%
|
170.74%
|
47.91%
|
61.33%
|
64.48%
|
|
|
-33.44%
|
1.5%
|
27.71%
|
168.89%
|
16.97%
|
69.21%
|
123.57%
|
-1503.28%
|
-65.06%
|
-33.81%
|
48.4%
|
-24.25%
|
52.78%
|
-236.69%
|
-14.03%
|
61.24%
|
|
|
-5.33
|
0.28
|
5.47
|
23.24
|
-2.00
|
-8.10
|
-4.22
|
-11.71
|
-7.75
|
-6.05
|
9.98
|
-2.60
|
6.28
|
-15.19
|
-2.36
|
21.78
|
|
|
-33.44
|
1.50
|
27.71
|
168.89
|
16.97
|
69.21
|
123.57
|
-1,503.28
|
-65.06
|
-33.81
|
48.40
|
-24.25
|
52.78
|
-236.69
|
-14.03
|
61.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|