DR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
8K
|
€
523K
|
€
266K
|
€
274K
|
€
280K
|
€
310K
|
€
291K
|
€
369K
|
€
402K
|
€
360K
|
€
308K
|
€
304K
|
€
322K
|
€
318K
|
€
267K
|
€
290K
|
€
310K
|
|
|
€
-50K
|
€
-3K
|
€
328K
|
€
52K
|
€
48K
|
€
30K
|
€
63K
|
€
46K
|
€
80K
|
€
101K
|
€
83K
|
€
48K
|
€
42K
|
€
48K
|
€
42K
|
€
34K
|
€
62K
|
€
36K
|
|
|
€
510K
|
€
561K
|
€
564K
|
€
586K
|
€
534K
|
€
531K
|
€
502K
|
€
484K
|
€
483K
|
€
449K
|
€
548K
|
€
511K
|
€
507K
|
€
510K
|
€
508K
|
€
465K
|
€
431K
|
€
389K
|
|
|
0
|
|
|
1,30
|
2,30
|
4,60
|
3,90
|
4,70
|
4,50
|
4,20
|
4,30
|
4,50
|
4,60
|
4,60
|
4,40
|
3,90
|
4
|
4,10
|
|
|
€
25K
|
€
27K
|
€
542K
|
€
140K
|
€
115K
|
€
97K
|
€
138K
|
€
115K
|
€
183K
|
€
238K
|
€
190K
|
€
122K
|
€
111K
|
€
127K
|
€
125K
|
€
107K
|
€
138K
|
€
125K
|
|
|
|
-
|
€
5K
|
€
12K
|
€
28K
|
€
4K
|
€
27K
|
€
32K
|
€
54K
|
€
108K
|
€
32K
|
€
14K
|
€
17K
|
€
20K
|
€
16K
|
€
9K
|
€
15K
|
€
8K
|
|
|
€
220
|
|
-
|
€
20
|
€
9K
|
€
14K
|
|
€
10K
|
€
11K
|
€
11K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
10K
|
€
12K
|
€
8K
|
|
|
|
|
|
-
|
€
46K
|
|
€
45K
|
€
45K
|
€
46K
|
€
200K
|
€
46K
|
€
44K
|
€
45K
|
€
46K
|
|
|
€
20K
|
|
|
|
|
|
|
0,00%
|
94,87%
|
|
71,86%
|
98,46%
|
57,10%
|
198,20%
|
55,05%
|
91,11%
|
107,07%
|
95,70%
|
|
|
32,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
-242
|
€
480K
|
€
114K
|
€
91K
|
€
73K
|
€
117K
|
€
94K
|
€
150K
|
€
201K
|
€
158K
|
€
99K
|
€
89K
|
€
105K
|
€
104K
|
€
88K
|
€
132K
|
€
127K
|
|
|
€
-54K
|
€
-7K
|
€
480K
|
€
93K
|
€
62K
|
€
44K
|
€
83K
|
€
60K
|
€
114K
|
€
163K
|
€
118K
|
€
62K
|
€
54K
|
€
61K
|
€
57K
|
€
44K
|
€
90K
|
€
74K
|
|
|
€
-50K
|
€
-3K
|
€
328K
|
€
52K
|
€
48K
|
€
30K
|
€
63K
|
€
46K
|
€
80K
|
€
101K
|
€
83K
|
€
48K
|
€
42K
|
€
48K
|
€
42K
|
€
34K
|
€
62K
|
€
36K
|
|
|
€
22K
|
€
5K
|
€
-64
|
-
|
€
4K
|
€
723
|
€
12K
|
€
10K
|
€
339
|
€
5K
|
€
24K
|
€
15K
|
€
9K
|
€
18K
|
€
15K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
455K
|
€
464K
|
€
440K
|
€
418K
|
€
276K
|
€
284K
|
€
272K
|
€
302K
|
€
373K
|
€
319K
|
€
225K
|
€
188K
|
€
166K
|
€
249K
|
€
145K
|
€
171K
|
€
121K
|
|
|
€
-47K
|
€
4K
|
€
328K
|
€
73K
|
€
77K
|
€
59K
|
€
97K
|
€
80K
|
€
116K
|
€
139K
|
€
123K
|
€
85K
|
€
77K
|
€
92K
|
€
89K
|
€
78K
|
€
104K
|
€
89K
|
|
|
€
484K
|
€
553K
|
€
558K
|
€
580K
|
€
507K
|
€
479K
|
€
421K
|
€
381K
|
€
356K
|
€
286K
|
€
352K
|
€
298K
|
€
272K
|
€
250K
|
€
221K
|
€
145K
|
€
77K
|
€
-3K
|
|
|
35,13
|
75,66
|
14,41
|
10,62
|
4,24
|
10,76
|
5,54
|
3,34
|
3,61
|
1,90
|
3,35
|
3,39
|
2,80
|
3,03
|
1,78
|
1,73
|
1,26
|
0,99
|
|
|
35,06
|
68,35
|
13,38
|
10,41
|
3,37
|
8,57
|
4,28
|
2,56
|
2,92
|
1,54
|
2,69
|
2,17
|
1,72
|
1,99
|
1,26
|
1,19
|
0,99
|
0,72
|
|
|
37,80
|
75,66
|
14,41
|
11,45
|
4,36
|
11,82
|
5,82
|
3,43
|
3,61
|
1,96
|
3,35
|
3,39
|
2,80
|
3,03
|
1,78
|
1,73
|
1,26
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
568K
|
€
605K
|
€
646K
|
€
690K
|
€
580K
|
€
595K
|
€
647K
|
€
620K
|
€
766K
|
€
698K
|
€
636K
|
€
658K
|
€
633K
|
€
789K
|
€
663K
|
€
727K
|
€
626K
|
|
|
€
14K
|
€
7K
|
€
42K
|
€
60K
|
€
156K
|
€
49K
|
€
93K
|
€
163K
|
€
136K
|
€
316K
|
€
150K
|
€
125K
|
€
151K
|
€
123K
|
€
281K
|
€
198K
|
€
296K
|
€
236K
|
|
|
€
13K
|
€
7K
|
€
42K
|
€
56K
|
€
152K
|
€
45K
|
€
88K
|
€
159K
|
€
136K
|
€
307K
|
€
150K
|
€
125K
|
€
151K
|
€
123K
|
€
281K
|
€
198K
|
€
296K
|
€
236K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,30%
|
98,70%
|
93,12%
|
90,67%
|
77,34%
|
91,54%
|
84,40%
|
74,81%
|
78,00%
|
58,68%
|
78,54%
|
80,34%
|
76,99%
|
80,54%
|
64,33%
|
70,11%
|
59,31%
|
62,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,53
|
1,72
|
0,67
|
0,79
|
1,73
|
0,91
|
1,57
|
0,95
|
1,26
|
1,70
|
1,17
|
2,71
|
2,26
|
2,24
|
1,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,13%
|
0,64%
|
58,19%
|
12,54%
|
14,49%
|
11,05%
|
19,28%
|
16,58%
|
23,98%
|
30,98%
|
22,52%
|
16,65%
|
15,11%
|
18,07%
|
17,54%
|
16,72%
|
24,21%
|
22,78%
|
|
|
-9,87%
|
-0,51%
|
58,17%
|
8,86%
|
9,06%
|
5,57%
|
12,48%
|
9,44%
|
16,48%
|
22,46%
|
15,21%
|
9,45%
|
8,30%
|
9,42%
|
8,34%
|
7,29%
|
14,36%
|
9,20%
|
|
|
-9,60
|
-0,50
|
54,17
|
8,03
|
7,01
|
5,10
|
10,53
|
7,06
|
12,85
|
13,18
|
11,94
|
7,59
|
6,39
|
7,59
|
5,37
|
5,11
|
8,52
|
5,72
|
|
|
-9,87
|
-0,51
|
58,17
|
8,86
|
9,06
|
5,57
|
12,48
|
9,44
|
16,48
|
22,46
|
15,21
|
9,45
|
8,30
|
9,42
|
8,34
|
7,29
|
14,36
|
9,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
1,30
|
2,30
|
4,60
|
3,90
|
4,70
|
4,50
|
4,20
|
4,30
|
4,50
|
4,60
|
4,60
|
4,40
|
3,90
|
4
|
4,10
|
|
|
|
|
|
€
15
|
€
4K
|
€
3K
|
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|