DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-496
|
€
-495
|
€
-428
|
€
-562
|
€
-870
|
€
-472
|
€
-490
|
€
-490
|
€
-579
|
€
-588
|
€
-703
|
€
-153
|
€
-731
|
€
-1K
|
€
-499
|
|
|
|
€
498
|
€
-10
|
€
387
|
€
478
|
€
321
|
€
-10
|
€
367
|
€
329
|
€
310
|
€
15
|
€
-7
|
€
-252
|
€
-642
|
€
-752
|
€
-1K
|
€
-723
|
€
-927
|
|
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
|
|
€
573
|
€
555
|
€
555
|
€
542
|
€
525
|
€
514
|
€
514
|
€
525
|
€
514
|
€
528
|
€
534
|
€
542
|
€
566
|
€
705
|
€
742
|
€
797
|
€
832
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-578
|
€
-1K
|
€
-995
|
€
-888
|
€
-1K
|
€
-1K
|
€
-927
|
€
-943
|
€
-941
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-437
|
|
|
€
-578
|
€
-1K
|
€
-995
|
€
-888
|
€
-1K
|
€
-1K
|
€
-927
|
€
-943
|
€
-941
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
|
|
€
498
|
€
-10
|
€
387
|
€
478
|
€
321
|
€
-10
|
€
367
|
€
329
|
€
310
|
€
15
|
€
-7
|
€
-252
|
€
-642
|
€
-752
|
€
-1K
|
€
-723
|
€
-927
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
€
498
|
€
-10
|
€
387
|
€
478
|
€
321
|
€
-10
|
€
367
|
€
329
|
€
310
|
€
15
|
€
-7
|
€
-252
|
€
-642
|
€
-752
|
€
-1K
|
€
-723
|
€
-127
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
|
|
1,18
|
1,17
|
1,17
|
1,17
|
1,16
|
1,15
|
1,16
|
1,20
|
1,19
|
1,23
|
1,24
|
1,25
|
1,28
|
2,17
|
2,70
|
4,23
|
7,45
|
|
|
0,98
|
0,97
|
1,01
|
1
|
0,96
|
0,95
|
0,95
|
1,23
|
1,22
|
1,26
|
1,29
|
1,25
|
1,28
|
2,17
|
2,70
|
7,08
|
7,45
|
|
|
1,18
|
1,17
|
1,19
|
1,19
|
1,17
|
1,16
|
1,17
|
1,21
|
1,21
|
1,24
|
1,26
|
1,25
|
1,28
|
2,17
|
2,70
|
5,29
|
7,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
60K
|
€
59K
|
€
58K
|
€
56K
|
€
55K
|
€
54K
|
€
44K
|
€
42K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
45K
|
€
45K
|
€
43K
|
€
42K
|
€
42K
|
€
41K
|
€
39K
|
€
30K
|
€
29K
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
|
|
€
45K
|
€
44K
|
€
43K
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
29K
|
€
28K
|
€
23K
|
€
22K
|
€
21K
|
€
20K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
26,47%
|
26,12%
|
26,61%
|
26,58%
|
26,38%
|
26,44%
|
27,10%
|
32,48%
|
32,68%
|
36,95%
|
38,00%
|
39,15%
|
41,08%
|
73,46%
|
79,03%
|
86,83%
|
92,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,07%
|
-0,06%
|
2,46%
|
3,11%
|
2,15%
|
-0,07%
|
2,52%
|
2,32%
|
2,23%
|
0,11%
|
-0,05%
|
-1,86%
|
-4,65%
|
-5,20%
|
-7,48%
|
-4,42%
|
-0,75%
|
|
|
3,07%
|
-0,06%
|
2,46%
|
3,11%
|
2,15%
|
-0,07%
|
2,52%
|
2,32%
|
2,23%
|
0,11%
|
-0,05%
|
-1,86%
|
-4,65%
|
-5,20%
|
-7,48%
|
-4,42%
|
-5,43%
|
|
|
0,81
|
-0,02
|
0,65
|
0,83
|
0,57
|
-0,02
|
0,68
|
0,75
|
0,73
|
0,04
|
-0,02
|
-0,73
|
-1,91
|
-3,82
|
-5,91
|
-3,84
|
-5,03
|
|
|
3,07
|
-0,06
|
2,46
|
3,11
|
2,15
|
-0,07
|
2,52
|
2,32
|
2,23
|
0,11
|
-0,05
|
-1,86
|
-4,65
|
-5,20
|
-7,48
|
-4,42
|
-5,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|