DV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
13K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
16K
|
€
-11K
|
€
15K
|
€
-10K
|
€
20K
|
€
29K
|
€
38K
|
€
37K
|
€
49K
|
|
|
€
15K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
8K
|
€
-20K
|
€
7K
|
€
-17K
|
€
9K
|
€
752
|
€
1K
|
€
1K
|
€
179
|
|
|
€
10K
|
€
-5K
|
€
-16K
|
€
-12K
|
€
-8K
|
€
-3K
|
€
-11K
|
€
8K
|
€
1K
|
€
19K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
|
|
€
19K
|
€
8K
|
-
|
-
|
-
|
€
11K
|
-
|
€
11K
|
€
36
|
€
18K
|
€
20K
|
€
26K
|
€
29K
|
€
35K
|
|
|
€
14K
|
€
3K
|
|
|
|
|
|
€
19K
|
€
19K
|
€
8K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
€
2K
|
|
|
€
500
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
15K
|
€
-13K
|
€
13K
|
€
-11K
|
€
19K
|
€
27K
|
€
36K
|
€
36K
|
€
49K
|
|
|
€
22K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
14K
|
€
-15K
|
€
11K
|
€
-14K
|
€
15K
|
€
20K
|
€
8K
|
€
8K
|
€
7K
|
|
|
€
15K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
8K
|
€
-20K
|
€
7K
|
€
-17K
|
€
9K
|
€
752
|
€
1K
|
€
1K
|
€
179
|
|
|
€
17K
|
€
2K
|
|
|
|
-
|
€
-1K
|
€
0
|
€
1K
|
€
-5K
|
€
-24K
|
€
725
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7
|
€
1K
|
€
12
|
€
97
|
|
|
€
15K
|
€
5K
|
€
15K
|
€
7K
|
€
10K
|
€
2K
|
€
964
|
|
|
€
17K
|
€
11K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
9K
|
€
-18K
|
€
9K
|
€
-15K
|
€
12K
|
€
8K
|
€
29K
|
€
29K
|
€
41K
|
|
|
€
-2K
|
€
-7K
|
€
-16K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
-15K
|
€
2K
|
€
-8K
|
€
10K
|
€
-3K
|
€
-11K
|
€
-13K
|
€
-18K
|
|
|
0,96
|
0,81
|
0,52
|
0,60
|
0,82
|
0,96
|
0,94
|
1,01
|
0,97
|
1,38
|
0,91
|
0,69
|
0,61
|
0,58
|
|
|
0,96
|
0,84
|
0,53
|
0,61
|
0,82
|
0,14
|
0
|
0,13
|
0,05
|
1,38
|
0,92
|
0,57
|
0,30
|
0,21
|
|
|
0,96
|
0,83
|
0,53
|
0,60
|
0,82
|
0,96
|
0,94
|
1,01
|
0,98
|
1,38
|
0,91
|
0,69
|
0,61
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
32K
|
€
17K
|
€
20K
|
€
43K
|
€
132K
|
€
226K
|
€
260K
|
€
242K
|
€
44K
|
€
43K
|
€
72K
|
€
96K
|
€
122K
|
|
|
€
52K
|
€
37K
|
€
33K
|
€
32K
|
€
51K
|
€
136K
|
€
237K
|
€
251K
|
€
241K
|
€
26K
|
€
33K
|
€
63K
|
€
88K
|
€
115K
|
|
|
€
47K
|
€
36K
|
€
33K
|
€
31K
|
€
51K
|
€
136K
|
€
237K
|
€
251K
|
€
239K
|
€
26K
|
€
28K
|
€
34K
|
€
34K
|
€
42K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
29K
|
€
55K
|
€
73K
|
|
|
16,57%
|
-15,41%
|
-92,01%
|
-58,43%
|
-18,85%
|
-2,57%
|
-5,03%
|
3,18%
|
0,42%
|
41,92%
|
23,06%
|
12,52%
|
8,16%
|
5,24%
|
|
|
0,49
|
|
|
|
|
|
|
|
|
|
0,43
|
3,22
|
6,97
|
11,46
|
|
|
2,21
|
3,21
|
|
|
|
8,88
|
|
19,32
|
|
1,38
|
1,20
|
1,76
|
2,47
|
2,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,45%
|
-233,67%
|
27,40%
|
31,07%
|
51,79%
|
-272,40%
|
158,93%
|
112,19%
|
-1 479,88%
|
63,57%
|
85,95%
|
319,28%
|
370,04%
|
650,25%
|
|
|
147,10%
|
-227,07%
|
27,40%
|
31,07%
|
57,65%
|
-233,84%
|
172,80%
|
87,70%
|
-1 721,09%
|
46,99%
|
7,67%
|
13,39%
|
18,70%
|
2,81%
|
|
|
24,38
|
34,99
|
-25,21
|
-18,16
|
-10,87
|
6,02
|
-8,69
|
2,79
|
-7,23
|
19,70
|
1,77
|
1,68
|
1,53
|
0,15
|
|
|
147,10
|
-227,07
|
27,40
|
31,07
|
57,65
|
-233,84
|
172,80
|
87,70
|
-1 721,09
|
46,99
|
7,67
|
13,39
|
18,70
|
2,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|