DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
13K
|
€
5K
|
€
5K
|
€
-297
|
€
-4K
|
€
9K
|
€
11K
|
€
-2K
|
€
-3K
|
€
771
|
€
-1K
|
€
11K
|
|
|
€
-6K
|
€
-10K
|
€
7K
|
€
-753
|
€
5K
|
€
0
|
€
-7K
|
€
4K
|
€
9K
|
€
-7K
|
€
-3K
|
€
615
|
€
-1K
|
€
6K
|
|
|
€
15K
|
€
21K
|
€
31K
|
€
11K
|
€
12K
|
€
7K
|
€
7K
|
€
14K
|
€
10K
|
€
1K
|
€
8K
|
€
11K
|
€
11K
|
€
12K
|
|
|
€
5K
|
€
2K
|
€
15K
|
€
4K
|
€
5K
|
€
315
|
€
309
|
€
10K
|
€
12K
|
€
52
|
€
392
|
€
1K
|
€
458
|
€
12K
|
|
|
€
142
|
€
140
|
€
2K
|
€
209
|
€
5
|
€
375
|
€
552
|
€
3K
|
€
1K
|
€
41
|
|
€
21
|
|
€
3K
|
|
|
|
€
2K
|
|
€
1K
|
€
2K
|
€
1K
|
|
|
|
€
3K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
640
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
14,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
13K
|
€
4K
|
€
5K
|
€
-397
|
€
-4K
|
€
9K
|
€
11K
|
€
-3K
|
€
-3K
|
€
679
|
€
-1K
|
€
10K
|
|
|
€
-6K
|
€
-10K
|
€
10K
|
€
-489
|
€
3K
|
€
-3K
|
€
-7K
|
€
6K
|
€
10K
|
€
-6K
|
€
-3K
|
€
679
|
€
-1K
|
€
10K
|
|
|
€
-6K
|
€
-10K
|
€
7K
|
€
-753
|
€
5K
|
€
0
|
€
-7K
|
€
4K
|
€
9K
|
€
-7K
|
€
-3K
|
€
615
|
€
-1K
|
€
6K
|
|
|
€
0
|
€
8K
|
€
31K
|
-
|
€
17K
|
-
|
€
0
|
€
12K
|
€
-5K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
10K
|
€
4K
|
€
1K
|
€
846
|
€
2K
|
€
7K
|
€
3K
|
€
1K
|
€
786
|
€
1K
|
€
880
|
€
3K
|
|
|
€
5K
|
€
1K
|
€
11K
|
€
4K
|
€
6K
|
€
2K
|
€
-5K
|
€
7K
|
€
10K
|
€
-3K
|
€
-3K
|
€
615
|
€
-1K
|
€
6K
|
|
|
€
9K
|
€
5K
|
€
16K
|
€
-191
|
€
4K
|
€
-2K
|
€
-839
|
€
5K
|
€
5K
|
€
-11K
|
€
8K
|
€
11K
|
|
€
12K
|
|
|
10,07
|
1,90
|
8,70
|
0,97
|
2,44
|
0,62
|
0,79
|
1,71
|
4,05
|
0,40
|
10,09
|
10,53
|
|
2,85
|
|
|
10,07
|
2,06
|
8,70
|
0,97
|
2,44
|
0,62
|
0,79
|
1,89
|
4,05
|
0,43
|
10,09
|
10,53
|
|
3,55
|
|
|
10,07
|
1,97
|
8,70
|
0,97
|
2,44
|
0,62
|
0,79
|
1,79
|
4,05
|
0,42
|
10,09
|
10,53
|
|
3,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
55K
|
€
67K
|
€
27K
|
€
33K
|
€
13K
|
€
16K
|
€
27K
|
€
12K
|
€
20K
|
€
9K
|
€
13K
|
€
11K
|
€
19K
|
|
|
€
30K
|
€
34K
|
€
36K
|
€
16K
|
€
21K
|
€
6K
|
€
9K
|
€
13K
|
€
2K
|
€
18K
|
€
843
|
€
1K
|
|
€
7K
|
|
|
€
1K
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
2K
|
€
18K
|
€
843
|
€
1K
|
|
€
6K
|
|
|
€
29K
|
€
29K
|
€
34K
|
€
9K
|
€
18K
|
€
2K
|
€
5K
|
€
6K
|
€
128
|
|
|
|
|
|
|
|
33,27%
|
38,64%
|
46,55%
|
42,01%
|
36,96%
|
56,41%
|
45,71%
|
53,40%
|
86,32%
|
7,40%
|
90,51%
|
90,50%
|
100,00%
|
64,91%
|
|
|
1,94
|
1,35
|
1,08
|
0,83
|
1,47
|
0,21
|
0,63
|
0,40
|
0,01
|
|
|
|
|
|
|
|
6,11
|
25,61
|
2,82
|
3,49
|
4,19
|
|
|
1,41
|
0,15
|
|
|
1,75
|
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,13%
|
5,40%
|
33,87%
|
37,24%
|
52,02%
|
32,07%
|
-62,30%
|
48,53%
|
96,31%
|
-234,69%
|
-40,47%
|
5,42%
|
-13,22%
|
48,94%
|
|
|
-43,41%
|
-46,11%
|
24,02%
|
-6,65%
|
38,86%
|
0,00%
|
-94,37%
|
31,23%
|
85,99%
|
-446,92%
|
-40,99%
|
5,42%
|
-13,22%
|
48,94%
|
|
|
-14,44
|
-17,82
|
11,18
|
-2,80
|
14,36
|
0,00
|
-43,13
|
16,67
|
74,23
|
-33,08
|
-37,10
|
4,91
|
-13,22
|
31,77
|
|
|
-43,41
|
-46,11
|
24,02
|
-6,65
|
38,86
|
0,00
|
-94,37
|
31,23
|
85,99
|
-446,92
|
-40,99
|
5,42
|
-13,22
|
48,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|