DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
26K
|
€
33K
|
€
14K
|
€
46K
|
€
37K
|
€
26K
|
€
32K
|
€
45K
|
€
42K
|
€
43K
|
€
34K
|
€
37K
|
€
39K
|
€
3K
|
|
|
€
39K
|
€
4K
|
€
6K
|
€
-17K
|
€
13K
|
€
5K
|
€
-4K
|
€
1K
|
€
14K
|
€
21K
|
€
15K
|
€
1K
|
€
5K
|
€
5K
|
€
-45K
|
|
|
€
94K
|
€
56K
|
€
52K
|
€
60K
|
€
77K
|
€
67K
|
€
62K
|
€
66K
|
€
66K
|
€
52K
|
€
30K
|
€
16K
|
€
14K
|
€
10K
|
€
5K
|
|
|
€
74K
|
€
25K
|
€
26K
|
€
11K
|
€
45K
|
€
31K
|
€
25K
|
€
30K
|
€
45K
|
€
40K
|
€
35K
|
€
24K
|
€
29K
|
€
31K
|
€
1K
|
|
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
151
|
€
2K
|
€
8K
|
€
11K
|
€
8K
|
€
17K
|
€
4K
|
€
11K
|
€
6K
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
851
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
13K
|
|
€
3K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
4,22%
|
|
213,28%
|
|
24,93%
|
|
|
93,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
24K
|
€
28K
|
€
11K
|
€
44K
|
€
36K
|
€
25K
|
€
30K
|
€
44K
|
€
41K
|
€
42K
|
€
33K
|
€
36K
|
€
38K
|
€
2K
|
|
|
€
57K
|
€
6K
|
€
9K
|
€
-14K
|
€
19K
|
€
11K
|
€
1K
|
€
8K
|
€
29K
|
€
26K
|
€
24K
|
€
12K
|
€
14K
|
€
18K
|
€
-30K
|
|
|
€
39K
|
€
4K
|
€
6K
|
€
-17K
|
€
13K
|
€
5K
|
€
-4K
|
€
1K
|
€
14K
|
€
21K
|
€
15K
|
€
1K
|
€
5K
|
€
5K
|
€
-45K
|
|
|
€
1K
|
-
|
€
2K
|
€
0
|
€
4K
|
€
8K
|
€
6K
|
€
34K
|
€
1K
|
€
0
|
€
121
|
€
620
|
€
16K
|
€
702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
36K
|
€
26K
|
€
39K
|
€
16K
|
€
4K
|
€
18K
|
€
44K
|
€
82K
|
€
61
|
€
6K
|
€
8K
|
€
672
|
€
340
|
€
1K
|
|
|
€
48K
|
€
22K
|
€
25K
|
€
8K
|
€
38K
|
€
30K
|
€
19K
|
€
23K
|
€
30K
|
€
37K
|
€
33K
|
€
23K
|
€
26K
|
€
25K
|
€
-13K
|
|
|
€
44K
|
€
23K
|
€
8K
|
€
10K
|
€
4K
|
€
-17K
|
€
23K
|
€
23K
|
€
47K
|
€
29K
|
€
4K
|
€
-17K
|
€
-25K
|
€
-20K
|
€
-30K
|
|
|
3,26
|
1,52
|
1,18
|
1,20
|
1,10
|
0,50
|
2,07
|
1,99
|
2,24
|
2,08
|
1,13
|
0,62
|
0,18
|
0,43
|
0,15
|
|
|
3,23
|
1,43
|
1,08
|
1,10
|
1,08
|
0,48
|
2,05
|
2,34
|
2,34
|
2,23
|
1,20
|
0,78
|
0,21
|
0,38
|
0,13
|
|
|
5,68
|
2,04
|
1,83
|
1,86
|
2,53
|
2,12
|
2,07
|
2,16
|
2,30
|
2,16
|
1,17
|
0,70
|
0,21
|
0,43
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
100K
|
€
109K
|
€
142K
|
€
159K
|
€
164K
|
€
154K
|
€
172K
|
€
199K
|
€
185K
|
€
174K
|
€
188K
|
€
187K
|
€
202K
|
€
213K
|
|
|
€
19K
|
€
43K
|
€
56K
|
€
82K
|
€
82K
|
€
97K
|
€
92K
|
€
106K
|
€
133K
|
€
134K
|
€
144K
|
€
173K
|
€
173K
|
€
193K
|
€
208K
|
|
|
€
19K
|
€
43K
|
€
44K
|
€
52K
|
€
35K
|
€
34K
|
€
22K
|
€
22K
|
€
37K
|
€
26K
|
€
26K
|
€
40K
|
€
26K
|
€
34K
|
€
34K
|
|
|
|
|
€
13K
|
€
30K
|
€
47K
|
€
63K
|
€
70K
|
€
83K
|
€
95K
|
€
106K
|
€
117K
|
€
127K
|
€
143K
|
€
158K
|
€
172K
|
|
|
83,03%
|
56,51%
|
48,24%
|
42,07%
|
48,40%
|
40,74%
|
40,10%
|
38,22%
|
33,13%
|
27,87%
|
17,46%
|
8,34%
|
7,70%
|
4,86%
|
2,24%
|
|
|
|
|
0,24
|
0,51
|
0,61
|
0,95
|
1,14
|
1,26
|
1,45
|
2,06
|
3,86
|
8,11
|
9,91
|
16,06
|
36,18
|
|
|
0,30
|
1,80
|
2,03
|
7,58
|
1,86
|
2,74
|
3,73
|
3,54
|
3
|
3,22
|
3,42
|
5,17
|
4,78
|
5,03
|
132,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,60%
|
38,23%
|
48,18%
|
13,68%
|
49,63%
|
44,70%
|
31,19%
|
35,44%
|
45,14%
|
70,88%
|
107,62%
|
146,42%
|
182,71%
|
257,38%
|
-281,36%
|
|
|
41,93%
|
6,84%
|
11,98%
|
-28,80%
|
17,13%
|
7,61%
|
-6,64%
|
1,87%
|
21,44%
|
41,16%
|
48,32%
|
8,24%
|
31,72%
|
51,57%
|
-948,74%
|
|
|
34,81
|
3,86
|
5,78
|
-12,11
|
8,29
|
3,10
|
-2,66
|
0,71
|
7,10
|
11,47
|
8,44
|
0,69
|
2,44
|
2,51
|
-21,26
|
|
|
41,93
|
6,84
|
11,98
|
-28,80
|
17,13
|
7,61
|
-6,64
|
1,87
|
21,44
|
41,16
|
48,32
|
8,24
|
31,72
|
51,57
|
-948,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|