DZ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
€
22K
|
€
-3K
|
€
286K
|
€
246K
|
€
277K
|
€
182K
|
€
123K
|
€
49K
|
€
259K
|
€
77K
|
€
-6K
|
|
|
€
-4K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
-58K
|
€
145K
|
€
101K
|
€
116K
|
€
40K
|
€
7K
|
€
-26K
|
€
149K
|
€
8K
|
€
-90K
|
|
|
€
749K
|
€
754K
|
€
767K
|
€
781K
|
€
792K
|
€
850K
|
€
705K
|
€
604K
|
€
488K
|
€
448K
|
€
441K
|
€
467K
|
€
318K
|
€
310K
|
|
|
€
37K
|
€
37K
|
€
37K
|
€
58K
|
€
39K
|
€
327K
|
€
246K
|
€
278K
|
€
164K
|
€
119K
|
€
58K
|
€
257K
|
€
76K
|
€
11K
|
|
|
|
|
|
|
-
|
€
18K
|
€
18K
|
€
1K
|
€
6K
|
|
|
€
26K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-6K
|
€
20K
|
€
-4K
|
€
284K
|
€
244K
|
€
274K
|
€
175K
|
€
122K
|
€
48K
|
€
258K
|
€
76K
|
€
-8K
|
|
|
€
-4K
|
€
-5K
|
€
-6K
|
€
20K
|
€
-4K
|
€
284K
|
€
244K
|
€
274K
|
€
175K
|
€
121K
|
€
47K
|
€
257K
|
€
76K
|
€
-9K
|
|
|
€
-4K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
-58K
|
€
145K
|
€
101K
|
€
116K
|
€
40K
|
€
7K
|
€
-26K
|
€
149K
|
€
8K
|
€
-90K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
18K
|
€
29K
|
€
150K
|
€
833K
|
€
461K
|
€
97K
|
€
111K
|
€
212K
|
€
56K
|
€
127K
|
€
286K
|
€
8K
|
|
|
€
-4K
|
€
-13K
|
€
-14K
|
€
-11K
|
€
-58K
|
€
145K
|
€
101K
|
€
116K
|
€
40K
|
€
7K
|
€
-26K
|
€
150K
|
€
8K
|
€
-89K
|
|
|
€
846K
|
€
843K
|
€
886K
|
€
900K
|
€
1.26M
|
€
1.72M
|
€
1.80M
|
€
1.91M
|
€
2.38M
|
€
2.99M
|
€
2.98M
|
€
1.57M
|
€
2.12M
|
|
|
|
5.59
|
5.61
|
7.08
|
7.33
|
8.40
|
5.35
|
4.79
|
6.02
|
8.53
|
11.17
|
17.54
|
11.12
|
23.79
|
|
|
|
0.02
|
0.07
|
0.14
|
0.35
|
2.08
|
3.67
|
1.56
|
0.45
|
0.72
|
0.72
|
0.97
|
2.68
|
20.31
|
|
|
|
5.59
|
5.87
|
7.47
|
9.20
|
11.80
|
6.79
|
5.92
|
7.67
|
11.46
|
11.17
|
26.40
|
17.04
|
41.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.03M
|
€
1.03M
|
€
1.03M
|
€
1.04M
|
€
1.43M
|
€
2.12M
|
€
2.28M
|
€
2.29M
|
€
2.69M
|
€
3.28M
|
€
3.16M
|
€
1.73M
|
€
2.21M
|
€
2.13M
|
|
|
€
281K
|
€
272K
|
€
265K
|
€
261K
|
€
640K
|
€
1.27M
|
€
1.57M
|
€
1.69M
|
€
2.20M
|
€
2.83M
|
€
2.72M
|
€
1.26M
|
€
1.89M
|
€
1.82M
|
|
|
€
184K
|
€
175K
|
€
138K
|
€
113K
|
€
121K
|
€
312K
|
€
385K
|
€
299K
|
€
235K
|
€
294K
|
€
120K
|
€
101K
|
€
54K
|
|
|
|
€
97K
|
€
89K
|
€
119K
|
€
119K
|
€
469K
|
€
872K
|
€
1.10M
|
€
1.31M
|
€
1.89M
|
€
2.54M
|
€
2.54M
|
€
1.10M
|
€
1.80M
|
€
1.76M
|
|
|
72.74%
|
73.49%
|
74.32%
|
74.93%
|
55.34%
|
40.15%
|
30.97%
|
26.35%
|
18.14%
|
13.65%
|
13.93%
|
27.05%
|
14.37%
|
14.55%
|
|
|
0.13
|
0.12
|
0.16
|
0.15
|
0.59
|
1.03
|
1.56
|
2.16
|
3.87
|
5.67
|
5.77
|
2.36
|
5.67
|
5.68
|
|
|
|
|
|
12.85
|
|
4.46
|
6.44
|
6.17
|
12.60
|
23.31
|
56.87
|
4.89
|
24.85
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.58%
|
-1.77%
|
-1.87%
|
-1.43%
|
-7.31%
|
17.05%
|
14.35%
|
19.16%
|
8.27%
|
1.67%
|
-5.87%
|
32.1%
|
2.6%
|
-28.8%
|
|
|
-0.58%
|
-1.77%
|
-1.87%
|
-1.43%
|
-7.31%
|
17.05%
|
14.35%
|
19.16%
|
8.27%
|
1.65%
|
-5.98%
|
31.99%
|
2.44%
|
-29.1%
|
|
|
-0.42
|
-1.30
|
-1.39
|
-1.07
|
-4.04
|
6.85
|
4.44
|
5.05
|
1.50
|
0.22
|
-0.83
|
8.66
|
0.35
|
-4.23
|
|
|
-0.58
|
-1.77
|
-1.87
|
-1.43
|
-7.31
|
17.05
|
14.35
|
19.16
|
8.27
|
1.65
|
-5.98
|
31.99
|
2.44
|
-29.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|