D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-7K
|
€
4K
|
€
-154
|
€
-2K
|
€
12K
|
€
20K
|
€
-6K
|
€
5K
|
€
-2K
|
€
-6K
|
€
4K
|
€
53K
|
€
6K
|
|
|
€
-5K
|
€
-9K
|
€
3K
|
€
-1K
|
€
-4K
|
€
8K
|
€
18K
|
€
-7K
|
€
11K
|
€
-9K
|
€
-11K
|
€
-2K
|
€
37K
|
€
3K
|
|
|
€
27K
|
€
32K
|
€
41K
|
€
39K
|
€
40K
|
€
44K
|
€
36K
|
€
18K
|
€
25K
|
€
14K
|
€
23K
|
€
35K
|
€
37K
|
€
15K
|
|
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
14K
|
€
22K
|
€
897
|
€
7K
|
€
700
|
€
1K
|
€
5K
|
€
79K
|
€
5K
|
|
|
|
€
6
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
913
|
€
69
|
|
€
7K
|
€
11K
|
€
1K
|
|
|
|
|
|
|
|
|
€
100
|
€
100
|
|
|
|
€
9K
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
40.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
3K
|
€
-800
|
€
-3K
|
€
11K
|
€
19K
|
€
-6K
|
€
5K
|
€
-3K
|
€
-7K
|
€
3K
|
€
53K
|
€
6K
|
|
|
€
-5K
|
€
-8K
|
€
3K
|
€
-1K
|
€
-4K
|
€
11K
|
€
19K
|
€
-7K
|
€
4K
|
€
-9K
|
€
-11K
|
€
-2K
|
€
48K
|
€
4K
|
|
|
€
-5K
|
€
-9K
|
€
3K
|
€
-1K
|
€
-4K
|
€
8K
|
€
18K
|
€
-7K
|
€
11K
|
€
-9K
|
€
-11K
|
€
-2K
|
€
37K
|
€
3K
|
|
|
|
|
|
-
|
€
1K
|
€
480
|
€
303
|
€
597
|
€
58
|
€
261
|
€
931
|
€
912
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
€
10K
|
€
5K
|
€
5K
|
€
16K
|
€
22K
|
|
€
6K
|
€
2K
|
€
15K
|
€
34K
|
€
15K
|
|
|
€
-5K
|
€
-9K
|
€
3K
|
€
-866
|
€
-3K
|
€
9K
|
€
18K
|
€
-6K
|
€
12K
|
€
-3K
|
€
-7K
|
€
3K
|
€
41K
|
€
4K
|
|
|
€
27K
|
€
32K
|
€
41K
|
€
39K
|
€
39K
|
€
44K
|
€
36K
|
€
18K
|
€
25K
|
€
13K
|
€
18K
|
€
27K
|
€
25K
|
€
12K
|
|
|
2.08
|
2.41
|
2.60
|
2.88
|
2.82
|
5.89
|
2.49
|
2.60
|
13.65
|
2.07
|
2.79
|
2.05
|
1.53
|
1.32
|
|
|
2.08
|
2.38
|
2.56
|
2.80
|
2.75
|
5.75
|
2.41
|
2.04
|
10.34
|
1.33
|
2.12
|
1.71
|
1.25
|
1.04
|
|
|
2.08
|
2.41
|
2.60
|
2.88
|
2.82
|
5.91
|
2.49
|
2.60
|
13.65
|
2.07
|
2.79
|
2.05
|
1.53
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
55K
|
€
67K
|
€
59K
|
€
62K
|
€
53K
|
€
60K
|
€
30K
|
€
27K
|
€
26K
|
€
34K
|
€
60K
|
€
83K
|
€
53K
|
|
|
€
25K
|
€
23K
|
€
26K
|
€
20K
|
€
22K
|
€
9K
|
€
24K
|
€
11K
|
€
2K
|
€
12K
|
€
10K
|
€
26K
|
€
46K
|
€
38K
|
|
|
€
25K
|
€
23K
|
€
26K
|
€
20K
|
€
22K
|
€
9K
|
€
24K
|
€
11K
|
€
2K
|
€
12K
|
€
10K
|
€
26K
|
€
46K
|
€
38K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.85%
|
58.57%
|
61.47%
|
65.56%
|
65.14%
|
83.16%
|
60.17%
|
62.07%
|
92.73%
|
54.66%
|
69.52%
|
57.69%
|
44.12%
|
28.62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.45
|
|
|
0.80
|
1.24
|
|
0.40
|
|
|
7.92
|
0.88
|
6.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.57%
|
-28.42%
|
8.3%
|
-2.22%
|
-7.58%
|
19.62%
|
49.67%
|
-34.19%
|
48.41%
|
-19.7%
|
-28.77%
|
9.17%
|
112.32%
|
27.97%
|
|
|
-19.57%
|
-28.42%
|
8.3%
|
-3.69%
|
-9.25%
|
18.58%
|
48.83%
|
-36.35%
|
42.76%
|
-62.83%
|
-49.04%
|
-5.34%
|
99.76%
|
19.14%
|
|
|
-10.15
|
-16.65
|
5.10
|
-2.42
|
-6.02
|
15.45
|
29.38
|
-22.56
|
39.65
|
-34.35
|
-34.09
|
-3.08
|
44.02
|
5.48
|
|
|
-19.57
|
-28.42
|
8.30
|
-3.69
|
-9.25
|
18.58
|
48.83
|
-36.35
|
42.76
|
-62.83
|
-49.04
|
-5.34
|
99.76
|
19.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
46.17
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
46.17
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|