D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
73K
|
€
43K
|
€
44K
|
€
39K
|
€
49K
|
€
45K
|
€
42K
|
€
37K
|
€
46K
|
€
43K
|
€
49K
|
€
49K
|
€
35K
|
€
50K
|
€
44K
|
€
39K
|
€
36K
|
€
37K
|
|
|
€
15K
|
€
32K
|
€
7K
|
€
3K
|
€
3K
|
€
10K
|
€
8K
|
€
11K
|
€
10K
|
€
24K
|
€
12K
|
€
19K
|
€
12K
|
€
6K
|
€
14K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
230K
|
€
214K
|
€
173K
|
€
165K
|
€
162K
|
€
159K
|
€
149K
|
€
141K
|
€
130K
|
€
120K
|
€
96K
|
€
85K
|
€
66K
|
€
54K
|
€
47K
|
€
33K
|
€
24K
|
€
18K
|
€
16K
|
|
|
€
46K
|
€
75K
|
€
38K
|
€
36K
|
€
33K
|
€
42K
|
€
38K
|
€
36K
|
€
30K
|
€
40K
|
€
31K
|
€
38K
|
€
37K
|
€
22K
|
€
37K
|
€
32K
|
€
28K
|
€
22K
|
€
22K
|
|
|
€
10K
|
€
10K
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
13K
|
€
7K
|
€
9K
|
€
9K
|
€
3K
|
€
7K
|
€
8K
|
€
3K
|
€
1K
|
€
600
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
63K
|
€
33K
|
€
34K
|
€
31K
|
€
41K
|
€
38K
|
€
35K
|
€
30K
|
€
39K
|
€
36K
|
€
43K
|
€
43K
|
€
29K
|
€
44K
|
€
38K
|
€
34K
|
€
30K
|
€
31K
|
|
|
€
18K
|
€
44K
|
€
15K
|
€
13K
|
€
9K
|
€
22K
|
€
20K
|
€
18K
|
€
16K
|
€
24K
|
€
19K
|
€
27K
|
€
24K
|
€
13K
|
€
25K
|
€
20K
|
€
14K
|
€
11K
|
€
11K
|
|
|
€
15K
|
€
32K
|
€
7K
|
€
3K
|
€
3K
|
€
10K
|
€
8K
|
€
11K
|
€
10K
|
€
24K
|
€
12K
|
€
19K
|
€
12K
|
€
6K
|
€
14K
|
€
10K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
31K
|
€
11K
|
€
14K
|
€
0
|
€
10K
|
€
20K
|
€
7K
|
€
26K
|
€
0
|
€
0
|
€
28K
|
€
8K
|
€
8K
|
€
2K
|
€
3K
|
€
7K
|
€
4K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
218K
|
€
172K
|
€
174K
|
€
161K
|
€
155K
|
€
147K
|
€
131K
|
€
136K
|
€
124K
|
€
101K
|
€
98K
|
€
87K
|
€
75K
|
€
53K
|
€
48K
|
€
27K
|
€
12K
|
€
5K
|
|
|
€
34K
|
€
51K
|
€
26K
|
€
24K
|
€
24K
|
€
29K
|
€
26K
|
€
28K
|
€
25K
|
€
39K
|
€
29K
|
€
35K
|
€
31K
|
€
23K
|
€
32K
|
€
28K
|
€
25K
|
€
21K
|
€
21K
|
|
|
€
106K
|
€
104K
|
€
52K
|
€
35K
|
€
11K
|
€
-3K
|
€
-12K
|
€
-30K
|
€
-29K
|
€
-43K
|
€
-72K
|
€
-60K
|
€
-75K
|
€
-85K
|
€
-94K
|
€
-112K
|
€
-122K
|
€
-120K
|
€
-123K
|
|
|
1,78
|
1,86
|
1,41
|
1,25
|
1,07
|
0,98
|
0,93
|
0,81
|
0,83
|
0,74
|
0,58
|
0,62
|
0,54
|
0,47
|
0,41
|
0,30
|
0,18
|
0,09
|
0,04
|
|
|
1,78
|
1,86
|
1,41
|
1,25
|
1,07
|
0,98
|
0,93
|
0,81
|
0,83
|
0,74
|
0,58
|
0,62
|
0,54
|
0,47
|
0,41
|
0,30
|
0,18
|
0,09
|
0,04
|
|
|
1,78
|
1,86
|
1,41
|
1,25
|
1,07
|
0,98
|
0,93
|
0,81
|
0,83
|
0,74
|
0,58
|
0,62
|
0,54
|
0,47
|
0,41
|
0,30
|
0,18
|
0,09
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
342K
|
€
304K
|
€
305K
|
€
320K
|
€
317K
|
€
312K
|
€
303K
|
€
298K
|
€
303K
|
€
293K
|
€
281K
|
€
277K
|
€
275K
|
€
282K
|
€
282K
|
€
275K
|
€
278K
|
€
291K
|
|
|
€
143K
|
€
127K
|
€
131K
|
€
140K
|
€
158K
|
€
158K
|
€
163K
|
€
161K
|
€
168K
|
€
183K
|
€
197K
|
€
196K
|
€
211K
|
€
222K
|
€
235K
|
€
249K
|
€
252K
|
€
260K
|
€
275K
|
|
|
€
136K
|
€
120K
|
€
126K
|
€
140K
|
€
158K
|
€
158K
|
€
163K
|
€
161K
|
€
165K
|
€
170K
|
€
173K
|
€
161K
|
€
163K
|
€
160K
|
€
159K
|
€
160K
|
€
149K
|
€
132K
|
€
128K
|
|
|
€
7K
|
€
7K
|
€
5K
|
|
|
|
|
|
€
3K
|
€
13K
|
€
23K
|
€
36K
|
€
48K
|
€
62K
|
€
75K
|
€
89K
|
€
103K
|
€
129K
|
€
147K
|
|
|
61,66%
|
62,79%
|
56,80%
|
54,12%
|
50,62%
|
50,17%
|
47,87%
|
46,71%
|
43,72%
|
39,65%
|
32,86%
|
30,11%
|
23,70%
|
19,43%
|
16,68%
|
11,83%
|
8,54%
|
6,47%
|
5,49%
|
|
|
0,03
|
0,03
|
0,03
|
|
|
|
|
|
0,02
|
0,11
|
0,24
|
0,42
|
0,73
|
1,16
|
1,60
|
2,67
|
4,36
|
7,14
|
9,20
|
|
|
3,96
|
2,03
|
3,92
|
4,16
|
5,10
|
3,86
|
4,33
|
4,60
|
5,56
|
4,64
|
5,40
|
4,62
|
4,92
|
7,61
|
5,38
|
6,49
|
7,48
|
8,62
|
8,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,65%
|
23,76%
|
15,16%
|
14,40%
|
14,90%
|
18,35%
|
17,31%
|
19,94%
|
18,93%
|
32,47%
|
30,49%
|
40,99%
|
46,94%
|
42,21%
|
68,73%
|
85,30%
|
105,95%
|
118,99%
|
133,37%
|
|
|
6,70%
|
14,94%
|
4,20%
|
2,06%
|
1,61%
|
6,21%
|
5,39%
|
7,86%
|
7,85%
|
19,83%
|
12,02%
|
22,50%
|
18,42%
|
12,15%
|
28,97%
|
29,57%
|
23,37%
|
11,23%
|
11,98%
|
|
|
4,13
|
9,38
|
2,39
|
1,12
|
0,82
|
3,11
|
2,58
|
3,67
|
3,43
|
7,86
|
3,95
|
6,78
|
4,36
|
2,36
|
4,83
|
3,50
|
2,00
|
0,73
|
0,66
|
|
|
6,70
|
14,94
|
4,20
|
2,06
|
1,61
|
6,21
|
5,39
|
7,86
|
7,85
|
19,83
|
12,02
|
22,50
|
18,42
|
12,15
|
28,97
|
29,57
|
23,37
|
11,23
|
11,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|