D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
235K
|
€
112K
|
€
97K
|
€
97K
|
€
92K
|
€
107K
|
€
134K
|
€
71K
|
€
53K
|
€
75K
|
€
53K
|
€
49K
|
€
61K
|
€
11K
|
€
9K
|
|
|
€
26K
|
€
127K
|
€
32K
|
€
19K
|
€
15K
|
€
15K
|
€
24K
|
€
56K
|
€
-14K
|
€
-21K
|
€
14K
|
€
10K
|
€
23K
|
€
15K
|
€
27K
|
€
-12K
|
|
|
€
322K
|
€
296K
|
€
169K
|
€
138K
|
€
118K
|
€
104K
|
€
89K
|
€
65K
|
€
9K
|
€
23K
|
€
44K
|
€
28K
|
€
18K
|
€
-5K
|
€
36K
|
€
9K
|
|
|
€
68K
|
€
217K
|
€
86K
|
€
67K
|
€
63K
|
€
64K
|
€
73K
|
€
100K
|
€
43K
|
€
34K
|
€
57K
|
€
39K
|
€
34K
|
€
40K
|
€
8K
|
€
2K
|
|
|
€
3K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
2K
|
€
119
|
€
1K
|
€
2K
|
€
88
|
€
96
|
€
97
|
€
32
|
€
19K
|
€
32
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
222K
|
€
99K
|
€
85K
|
€
83K
|
€
81K
|
€
88K
|
€
123K
|
€
60K
|
€
47K
|
€
69K
|
€
48K
|
€
42K
|
€
56K
|
€
7K
|
€
2K
|
|
|
€
38K
|
€
195K
|
€
54K
|
€
40K
|
€
38K
|
€
35K
|
€
42K
|
€
77K
|
€
9K
|
€
5K
|
€
34K
|
€
28K
|
€
23K
|
€
37K
|
€
-6K
|
€
-12K
|
|
|
€
26K
|
€
14K
|
€
32K
|
€
19K
|
€
15K
|
€
15K
|
€
24K
|
€
56K
|
€
-14K
|
€
-21K
|
€
14K
|
€
10K
|
€
23K
|
€
15K
|
€
27K
|
€
-12K
|
|
|
€
15K
|
€
-237K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
-149K
|
€
95K
|
€
67K
|
€
737K
|
-
|
€
4K
|
€
1
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
366K
|
€
17K
|
€
19K
|
€
3K
|
€
521
|
€
12K
|
€
12K
|
€
17K
|
€
1K
|
€
5K
|
€
32
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
55K
|
€
154K
|
€
76K
|
€
65K
|
€
60K
|
€
61K
|
€
70K
|
€
102K
|
€
37K
|
€
21K
|
€
50K
|
€
29K
|
€
43K
|
€
34K
|
€
40K
|
€
1K
|
|
|
€
97K
|
€
142K
|
€
-197K
|
€
-193K
|
€
-180K
|
€
-157K
|
€
-215K
|
€
-223K
|
€
-419K
|
€
-397K
|
€
-374K
|
€
-43K
|
€
-51K
|
€
-70K
|
€
-40K
|
€
-80K
|
|
|
1.40
|
1.62
|
0.09
|
0.10
|
0.03
|
0.02
|
0.06
|
0.10
|
0.06
|
0.03
|
0.04
|
0.40
|
0.21
|
0.11
|
0.08
|
0.05
|
|
|
1.40
|
1.64
|
0.10
|
0.12
|
0.03
|
0.02
|
0.07
|
0.10
|
0.06
|
0.03
|
0.04
|
0.40
|
0.21
|
0.11
|
0.04
|
0.02
|
|
|
1.40
|
1.63
|
0.10
|
0.11
|
0.03
|
0.02
|
0.06
|
0.10
|
0.06
|
0.03
|
0.04
|
0.40
|
0.21
|
0.11
|
0.08
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
842K
|
€
892K
|
€
805K
|
€
851K
|
€
881K
|
€
917K
|
€
973K
|
€
1.03M
|
€
1.23M
|
€
1.17M
|
€
1.15M
|
€
458K
|
€
463K
|
€
473K
|
€
80K
|
€
94K
|
|
|
€
483K
|
€
558K
|
€
635K
|
€
713K
|
€
763K
|
€
813K
|
€
885K
|
€
965K
|
€
1.22M
|
€
1.15M
|
€
1.10M
|
€
430K
|
€
444K
|
€
479K
|
€
44K
|
€
84K
|
|
|
€
239K
|
€
228K
|
€
204K
|
€
194K
|
€
180K
|
€
155K
|
€
221K
|
€
241K
|
€
441K
|
€
408K
|
€
390K
|
€
72K
|
€
65K
|
€
79K
|
€
44K
|
€
84K
|
|
|
€
243K
|
€
329K
|
€
418K
|
€
499K
|
€
577K
|
€
652K
|
€
656K
|
€
717K
|
€
772K
|
€
737K
|
€
714K
|
€
359K
|
€
380K
|
€
400K
|
|
|
|
|
38.24%
|
33.24%
|
21.04%
|
16.19%
|
13.44%
|
11.33%
|
9.12%
|
6.3%
|
0.72%
|
1.97%
|
3.8%
|
6.13%
|
3.93%
|
-1.11%
|
45.02%
|
10.1%
|
|
|
0.75
|
1.11
|
2.47
|
3.62
|
4.87
|
6.28
|
7.39
|
11.06
|
87.72
|
31.96
|
16.36
|
12.77
|
20.87
|
-76.46
|
|
|
|
|
7.23
|
2.51
|
6.40
|
8.34
|
9.19
|
10.05
|
10.10
|
7.84
|
20.15
|
24.53
|
15.96
|
9.03
|
10.47
|
8.54
|
6.19
|
44.82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17%
|
52.04%
|
45.17%
|
46.89%
|
50.49%
|
58.67%
|
78.56%
|
157.1%
|
419.94%
|
91.75%
|
113.77%
|
104.9%
|
236.33%
|
-652.48%
|
110.82%
|
12.84%
|
|
|
8.02%
|
42.86%
|
18.67%
|
13.99%
|
12.3%
|
14.53%
|
26.92%
|
86.43%
|
-161.97%
|
-89.21%
|
32.98%
|
35.21%
|
128.75%
|
-286.66%
|
73.67%
|
-128.26%
|
|
|
3.07
|
14.25
|
3.93
|
2.27
|
1.65
|
1.65
|
2.46
|
5.45
|
-1.16
|
-1.76
|
1.25
|
2.16
|
5.06
|
3.17
|
33.16
|
-12.96
|
|
|
8.02
|
42.86
|
18.67
|
13.99
|
12.30
|
14.53
|
26.92
|
86.43
|
-161.97
|
-89.21
|
32.98
|
35.21
|
128.75
|
-286.66
|
73.67
|
-128.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|