D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
69K
|
€
47K
|
€
57K
|
€
42K
|
€
37K
|
€
125K
|
€
133K
|
€
97K
|
€
101K
|
€
111K
|
€
-12K
|
€
81K
|
€
221K
|
|
|
€
-1K
|
€
13K
|
€
-10K
|
€
-6K
|
€
-16K
|
€
-6K
|
€
46K
|
€
63K
|
€
22K
|
€
21K
|
€
-15K
|
€
-29K
|
€
54K
|
€
125K
|
|
|
€
201K
|
€
202K
|
€
251K
|
€
261K
|
€
267K
|
€
283K
|
€
289K
|
€
247K
|
€
184K
|
€
162K
|
€
141K
|
€
156K
|
€
185K
|
€
131K
|
|
|
€
23K
|
€
55K
|
€
47K
|
€
53K
|
€
41K
|
€
46K
|
€
105K
|
€
143K
|
€
67K
|
€
73K
|
€
83K
|
€
8K
|
€
87K
|
€
238K
|
|
|
€
3K
|
€
1K
|
€
15K
|
€
10K
|
€
4K
|
€
20K
|
€
44K
|
€
56K
|
€
10K
|
€
8K
|
€
12K
|
€
23K
|
€
97K
|
€
79K
|
|
|
|
|
-
|
€
554
|
€
1K
|
€
946
|
|
|
|
|
|
|
€
483
|
|
|
|
-
|
€
62K
|
|
|
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
477,31%
|
|
|
|
|
8,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
67K
|
€
45K
|
€
49K
|
€
29K
|
€
33K
|
€
96K
|
€
132K
|
€
72K
|
€
86K
|
€
108K
|
€
-13K
|
€
78K
|
€
217K
|
|
|
€
3K
|
€
19K
|
€
-4K
|
€
869
|
€
-11K
|
€
-1K
|
€
62K
|
€
92K
|
€
35K
|
€
25K
|
€
4K
|
€
-20K
|
€
66K
|
€
197K
|
|
|
€
-1K
|
€
13K
|
€
-10K
|
€
-6K
|
€
-16K
|
€
-6K
|
€
46K
|
€
63K
|
€
22K
|
€
21K
|
€
-15K
|
€
-29K
|
€
54K
|
€
125K
|
|
|
€
4K
|
-
|
€
1K
|
€
38K
|
€
68K
|
|
€
-42K
|
€
28K
|
€
28K
|
-
|
€
465K
|
€
-6K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
25K
|
€
34K
|
€
28K
|
€
6K
|
€
22K
|
€
19K
|
€
4K
|
€
42K
|
€
53K
|
|
|
€
17K
|
€
62K
|
€
39K
|
€
42K
|
€
24K
|
€
28K
|
€
79K
|
€
103K
|
€
59K
|
€
82K
|
€
89K
|
€
-22K
|
€
65K
|
€
146K
|
|
|
€
70K
|
€
62K
|
€
97K
|
€
99K
|
€
137K
|
€
188K
|
€
184K
|
€
123K
|
€
15K
|
€
-13K
|
€
-5K
|
€
154K
|
€
70K
|
€
116K
|
|
|
1,17
|
1,12
|
1,31
|
1,36
|
1,78
|
2,62
|
1,69
|
1,81
|
1,30
|
0,81
|
0,94
|
2,25
|
1,47
|
2
|
|
|
0,36
|
0,47
|
0,21
|
0,08
|
0,10
|
0,40
|
0,77
|
0,21
|
1,30
|
0,82
|
0,94
|
2,25
|
1,47
|
2
|
|
|
1,17
|
1,15
|
1,31
|
1,38
|
1,81
|
2,87
|
1,80
|
2,03
|
1,95
|
1,35
|
0,94
|
2,25
|
1,47
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
607K
|
€
700K
|
€
608K
|
€
610K
|
€
566K
|
€
551K
|
€
734K
|
€
641K
|
€
443K
|
€
442K
|
€
477K
|
€
291K
|
€
356K
|
€
270K
|
|
|
€
406K
|
€
498K
|
€
357K
|
€
349K
|
€
299K
|
€
268K
|
€
445K
|
€
393K
|
€
259K
|
€
280K
|
€
336K
|
€
135K
|
€
171K
|
€
139K
|
|
|
€
406K
|
€
481K
|
€
317K
|
€
267K
|
€
174K
|
€
114K
|
€
267K
|
€
152K
|
€
51K
|
€
67K
|
€
92K
|
€
123K
|
€
150K
|
€
116K
|
|
|
-
|
€
4K
|
€
39K
|
€
78K
|
€
122K
|
€
152K
|
€
178K
|
€
241K
|
€
208K
|
€
213K
|
€
244K
|
€
12K
|
€
21K
|
€
23K
|
|
|
33,11%
|
28,85%
|
41,33%
|
42,80%
|
47,19%
|
51,38%
|
39,39%
|
38,61%
|
41,59%
|
36,64%
|
29,50%
|
53,62%
|
51,94%
|
48,53%
|
|
|
0
|
0,02
|
0,16
|
0,30
|
0,46
|
0,54
|
0,62
|
0,98
|
1,13
|
1,32
|
1,73
|
0,08
|
0,11
|
0,18
|
|
|
19,42
|
7,40
|
8
|
7,09
|
10,23
|
8,15
|
4,64
|
2,98
|
3,62
|
3,25
|
3,10
|
|
2,21
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,28%
|
30,54%
|
15,43%
|
16,26%
|
8,96%
|
9,92%
|
27,40%
|
41,51%
|
32,11%
|
50,66%
|
63,45%
|
-14,12%
|
35,41%
|
110,98%
|
|
|
-0,52%
|
6,48%
|
-3,83%
|
-2,25%
|
-6,08%
|
-2,14%
|
15,83%
|
25,48%
|
12,10%
|
13,13%
|
-10,85%
|
-18,49%
|
29,11%
|
95,27%
|
|
|
-0,17
|
1,87
|
-1,58
|
-0,96
|
-2,87
|
-1,10
|
6,24
|
9,84
|
5,03
|
4,81
|
-3,20
|
-9,92
|
15,12
|
46,24
|
|
|
-0,52
|
6,48
|
-3,83
|
-2,25
|
-6,08
|
-2,14
|
15,83
|
25,48
|
12,10
|
13,13
|
-10,85
|
-18,49
|
29,11
|
95,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|