D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
81K
|
€
36K
|
€
41K
|
€
44K
|
€
44K
|
€
210K
|
€
48K
|
€
-20K
|
€
30K
|
€
42K
|
€
112K
|
€
89K
|
|
|
€
29K
|
€
31K
|
€
-12K
|
€
-5K
|
€
-13K
|
€
-13K
|
€
144K
|
€
-12K
|
€
-73K
|
€
-24K
|
€
-17K
|
€
39K
|
€
-64K
|
|
|
€
129K
|
€
-121
|
€
-31K
|
€
-19K
|
€
-15K
|
€
-2K
|
€
12K
|
€
-132K
|
€
-120K
|
€
-47K
|
€
-24K
|
€
-13K
|
€
-51K
|
|
|
€
70K
|
€
54K
|
€
26K
|
€
31K
|
€
32K
|
€
33K
|
€
164K
|
€
32K
|
-
|
€
22K
|
€
31K
|
€
77K
|
€
69K
|
|
|
€
324
|
€
4K
|
€
4K
|
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
€
328
|
€
226
|
€
126
|
€
6
|
€
116
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
77K
|
€
33K
|
€
38K
|
€
41K
|
€
42K
|
€
206K
|
€
46K
|
€
-23K
|
€
27K
|
€
39K
|
€
110K
|
€
87K
|
|
|
€
43K
|
€
36K
|
€
-4K
|
€
3K
|
€
-2K
|
€
-1K
|
€
163K
|
€
3K
|
€
-58K
|
€
-7K
|
€
-2K
|
€
57K
|
€
-41K
|
|
|
€
29K
|
€
31K
|
€
-12K
|
€
-5K
|
€
-13K
|
€
-13K
|
€
144K
|
€
-12K
|
€
-73K
|
€
-24K
|
€
-17K
|
€
39K
|
€
-64K
|
|
|
€
-669
|
€
30K
|
€
13K
|
€
57K
|
€
58K
|
€
20K
|
€
35K
|
€
42K
|
€
8K
|
€
554
|
€
39K
|
€
198K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
3K
|
|
€
4K
|
€
52K
|
€
10K
|
€
62K
|
€
84K
|
€
7K
|
€
13K
|
€
17K
|
€
31K
|
€
45K
|
|
|
€
69K
|
€
72K
|
€
25K
|
€
30K
|
€
30K
|
€
29K
|
€
186K
|
€
31K
|
€
-38K
|
€
11K
|
€
24K
|
€
92K
|
€
64K
|
|
|
€
-104K
|
€
-245K
|
€
-260K
|
€
-246K
|
€
-186K
|
€
-101K
|
€
-54K
|
€
-181K
|
€
-161K
|
€
-76K
|
€
-48K
|
€
-33K
|
€
-15K
|
|
|
0.58
|
0.09
|
0.06
|
0.05
|
0.25
|
0.15
|
0.59
|
0.36
|
0.05
|
0.16
|
0.27
|
0.50
|
0.76
|
|
|
0.59
|
0.09
|
0.06
|
0.05
|
0.26
|
0.16
|
0.63
|
0.37
|
0.05
|
0.17
|
0.31
|
0.57
|
0.89
|
|
|
0.59
|
0.09
|
0.06
|
0.05
|
0.26
|
0.16
|
0.61
|
0.37
|
0.05
|
0.16
|
0.29
|
0.53
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
516K
|
€
437K
|
€
441K
|
€
462K
|
€
489K
|
€
429K
|
€
513K
|
€
544K
|
€
451K
|
€
483K
|
€
521K
|
€
538K
|
€
407K
|
|
|
€
387K
|
€
437K
|
€
473K
|
€
481K
|
€
503K
|
€
431K
|
€
501K
|
€
676K
|
€
571K
|
€
531K
|
€
545K
|
€
551K
|
€
458K
|
|
|
€
243K
|
€
265K
|
€
274K
|
€
256K
|
€
245K
|
€
115K
|
€
129K
|
€
280K
|
€
165K
|
€
87K
|
€
62K
|
€
62K
|
€
56K
|
|
|
€
141K
|
€
168K
|
€
195K
|
€
222K
|
€
254K
|
€
312K
|
€
368K
|
€
393K
|
€
402K
|
€
441K
|
€
479K
|
€
485K
|
€
397K
|
|
|
25.07%
|
-0.03%
|
-7.06%
|
-4.21%
|
-2.98%
|
-0.36%
|
2.29%
|
-24.23%
|
-26.68%
|
-9.78%
|
-4.54%
|
-2.39%
|
-12.66%
|
|
|
1.09
|
-1,391.34
|
-6.26
|
-11.41
|
-17.46
|
-200.23
|
31.33
|
-2.98
|
-3.34
|
-9.32
|
-20.23
|
-37.77
|
-7.72
|
|
|
4.70
|
5.68
|
14.37
|
12.53
|
12.42
|
10.36
|
2.43
|
14.79
|
|
19.32
|
13.91
|
5.02
|
5.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.07%
|
-59325.82%
|
-80.21%
|
-154.6%
|
-204.24%
|
-1885.29%
|
1583.64%
|
-23.65%
|
31.67%
|
-23.43%
|
-102.19%
|
-713.08%
|
-123.43%
|
|
|
22.79%
|
-25661.82%
|
37.61%
|
25.1%
|
89.31%
|
854.09%
|
1223.89%
|
8.79%
|
60.73%
|
49.87%
|
71.93%
|
-300.63%
|
124.09%
|
|
|
5.71
|
7.11
|
-2.66
|
-1.06
|
-2.66
|
-3.10
|
28.03
|
-2.13
|
-16.21
|
-4.88
|
-3.27
|
7.17
|
-15.71
|
|
|
22.79
|
-25,661.82
|
37.61
|
25.10
|
89.31
|
854.09
|
1,223.89
|
8.79
|
60.73
|
49.87
|
71.93
|
-300.63
|
124.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|