D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
39K
|
€
5K
|
€
-7K
|
€
-6K
|
€
16K
|
€
-6K
|
€
10K
|
€
10K
|
€
-9K
|
€
-14K
|
€
-18K
|
€
5K
|
€
-18K
|
€
-22K
|
€
74K
|
€
41K
|
€
-85K
|
€
6K
|
|
|
€
-18K
|
€
22K
|
€
-8K
|
€
-14K
|
€
-13K
|
€
7K
|
€
-16K
|
€
-3K
|
€
-5K
|
€
-26K
|
€
-31K
|
€
-36K
|
€
-8K
|
€
-48K
|
€
-3K
|
€
42K
|
€
52K
|
€
-100K
|
€
-10K
|
|
|
€
51K
|
€
69K
|
€
46K
|
€
54K
|
€
68K
|
€
82K
|
€
74K
|
€
271K
|
€
273K
|
€
278K
|
€
305K
|
€
335K
|
€
391K
|
€
399K
|
€
447K
|
€
449K
|
€
407K
|
€
355K
|
€
455K
|
|
|
€
6K
|
€
31K
|
€
3K
|
€
2K
|
€
3K
|
€
15K
|
€
3K
|
€
19K
|
€
18K
|
€
14K
|
€
15K
|
€
16K
|
€
19K
|
€
19K
|
€
22K
|
€
64K
|
€
57K
|
€
17K
|
€
22K
|
|
|
€
613
|
€
615
|
€
584
|
€
373
|
€
373
|
€
449
|
€
2K
|
€
1K
|
€
368
|
€
381
|
€
989
|
€
431
|
€
449
|
€
496
|
|
|
€
477
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
633
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
36K
|
€
2K
|
€
-12K
|
€
-10K
|
€
12K
|
€
-10K
|
€
6K
|
€
5K
|
€
-14K
|
€
-19K
|
€
-24K
|
€
-957
|
€
-38K
|
€
-8K
|
€
43K
|
€
38K
|
€
-90K
|
€
222
|
|
|
€
-8K
|
€
28K
|
€
-5K
|
€
-14K
|
€
-13K
|
€
7K
|
€
-16K
|
€
-2K
|
€
-5K
|
€
-26K
|
€
-32K
|
€
-38K
|
€
-11K
|
€
-47K
|
€
-13K
|
€
39K
|
€
35K
|
€
-95K
|
€
-11K
|
|
|
€
-18K
|
€
22K
|
€
-8K
|
€
-14K
|
€
-13K
|
€
7K
|
€
-16K
|
€
-3K
|
€
-5K
|
€
-26K
|
€
-31K
|
€
-36K
|
€
-8K
|
€
-48K
|
€
-3K
|
€
42K
|
€
52K
|
€
-81K
|
€
-10K
|
|
|
-
|
€
197K
|
€
42K
|
€
-165
|
€
706
|
€
495
|
€
631
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
31K
|
€
8K
|
€
29K
|
€
11K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
23K
|
€
5K
|
€
8K
|
€
92K
|
€
104K
|
€
86K
|
€
97K
|
€
125K
|
€
24K
|
€
6K
|
€
5K
|
€
29K
|
€
17K
|
€
26K
|
€
155K
|
€
42K
|
€
29K
|
€
27K
|
|
|
€
-5K
|
€
30K
|
€
-807
|
€
-12K
|
€
-10K
|
€
12K
|
€
-10K
|
€
6K
|
€
5K
|
€
-14K
|
€
-18K
|
€
-22K
|
€
2K
|
€
-39K
|
€
-17K
|
€
65K
|
€
56K
|
€
-95K
|
€
588
|
|
|
€
-196K
|
€
-183K
|
€
-8K
|
€
-29K
|
€
93K
|
€
104K
|
€
92K
|
€
173K
|
€
168K
|
€
164K
|
€
181K
|
€
206K
|
€
284K
|
€
295K
|
€
349K
|
€
377K
|
€
314K
|
€
264K
|
€
364K
|
|
|
0,08
|
0,32
|
0,65
|
0,27
|
70,64
|
40,52
|
12,27
|
43,49
|
67,61
|
154,42
|
18,57
|
26,39
|
49,81
|
36,74
|
86,06
|
45,54
|
28,01
|
7,83
|
10,04
|
|
|
0,10
|
0,33
|
0,70
|
0,27
|
70,64
|
40,52
|
12,27
|
43,49
|
67,61
|
154,42
|
18,57
|
26,39
|
49,81
|
36,74
|
86,06
|
45,54
|
18,90
|
5,31
|
7,31
|
|
|
0,09
|
0,33
|
0,67
|
0,27
|
70,64
|
40,52
|
12,27
|
43,49
|
67,61
|
154,42
|
18,57
|
26,39
|
49,81
|
36,74
|
86,06
|
45,54
|
28,01
|
7,83
|
10,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
395K
|
€
133K
|
€
93K
|
€
180K
|
€
194K
|
€
193K
|
€
275K
|
€
276K
|
€
279K
|
€
315K
|
€
347K
|
€
405K
|
€
421K
|
€
451K
|
€
477K
|
€
419K
|
€
394K
|
€
495K
|
|
|
€
261K
|
€
326K
|
€
87K
|
€
39K
|
€
111K
|
€
113K
|
€
118K
|
€
4K
|
€
3K
|
€
1K
|
€
10K
|
€
12K
|
€
14K
|
€
22K
|
€
4K
|
€
8K
|
€
12K
|
€
39K
|
€
40K
|
|
|
€
201K
|
€
266K
|
€
23K
|
€
39K
|
€
1K
|
€
3K
|
€
8K
|
€
4K
|
€
3K
|
€
1K
|
€
10K
|
€
8K
|
€
6K
|
€
8K
|
€
4K
|
€
8K
|
€
12K
|
€
39K
|
€
40K
|
|
|
€
48K
|
€
55K
|
€
63K
|
|
€
110K
|
€
110K
|
€
110K
|
|
|
|
|
€
3K
|
€
9K
|
€
14K
|
|
|
|
|
|
|
|
16,19%
|
17,45%
|
34,80%
|
57,94%
|
38,09%
|
42,00%
|
38,66%
|
98,52%
|
99,09%
|
99,62%
|
96,73%
|
96,66%
|
96,43%
|
94,74%
|
99,09%
|
94,12%
|
97,22%
|
90,19%
|
91,86%
|
|
|
0,94
|
0,80
|
1,36
|
|
1,61
|
1,35
|
1,48
|
|
|
|
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
48,98
|
9,06
|
51,25
|
|
|
9,27
|
|
0,64
|
0,49
|
|
|
|
|
|
|
0,20
|
0,30
|
|
181,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,30%
|
43,89%
|
-1,74%
|
-22,15%
|
-14,79%
|
14,74%
|
-13,75%
|
2,26%
|
1,90%
|
-5,15%
|
-5,90%
|
-6,60%
|
0,48%
|
-9,69%
|
-3,80%
|
14,58%
|
13,65%
|
-26,66%
|
0,13%
|
|
|
-36,30%
|
32,54%
|
-16,60%
|
-26,47%
|
-19,08%
|
8,67%
|
-21,73%
|
-0,97%
|
-1,79%
|
-9,50%
|
-10,06%
|
-10,63%
|
-2,07%
|
-11,94%
|
-0,58%
|
9,41%
|
12,72%
|
-28,08%
|
-2,29%
|
|
|
-5,88
|
5,68
|
-5,78
|
-15,34
|
-7,27
|
3,64
|
-8,40
|
-0,96
|
-1,77
|
-9,46
|
-9,73
|
-10,28
|
-1,99
|
-11,31
|
-0,57
|
8,85
|
12,37
|
-25,33
|
-2,10
|
|
|
-36,30
|
32,54
|
-16,60
|
-26,47
|
-19,08
|
8,67
|
-21,73
|
-0,97
|
-1,79
|
-9,50
|
-10,06
|
-10,63
|
-2,07
|
-11,94
|
-0,58
|
9,41
|
12,72
|
-28,08
|
-2,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
0,10
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|