D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
71K
|
€
65K
|
€
54K
|
€
83K
|
€
61K
|
€
55K
|
€
54K
|
€
54K
|
€
35K
|
€
42K
|
€
38K
|
€
47K
|
€
41K
|
€
19K
|
€
18K
|
€
25K
|
€
22K
|
€
16K
|
€
3K
|
|
|
€
37K
|
€
38K
|
€
31K
|
€
22K
|
€
44K
|
€
-4K
|
€
2K
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
€
13K
|
€
25K
|
€
31K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
-9K
|
|
|
€
536K
|
€
499K
|
€
461K
|
€
431K
|
€
408K
|
€
364K
|
€
369K
|
€
367K
|
€
366K
|
€
364K
|
€
358K
|
€
352K
|
€
339K
|
€
314K
|
€
283K
|
€
273K
|
€
265K
|
€
256K
|
€
248K
|
€
191K
|
|
|
€
94K
|
€
91K
|
€
83K
|
€
70K
|
€
93K
|
€
67K
|
€
62K
|
€
56K
|
€
56K
|
€
41K
|
€
46K
|
€
46K
|
€
53K
|
€
47K
|
€
28K
|
€
26K
|
€
31K
|
€
29K
|
€
23K
|
€
11K
|
|
|
|
€
4K
|
€
19K
|
€
23K
|
€
14K
|
|
€
706
|
€
600
|
|
|
|
€
1K
|
€
8K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
69K
|
€
62K
|
€
51K
|
€
78K
|
€
56K
|
€
51K
|
€
51K
|
€
51K
|
€
32K
|
€
40K
|
€
36K
|
€
45K
|
€
39K
|
€
18K
|
€
16K
|
€
23K
|
€
21K
|
€
15K
|
€
3K
|
|
|
€
49K
|
€
51K
|
€
46K
|
€
35K
|
€
62K
|
€
-5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
34K
|
€
33K
|
€
12K
|
€
13K
|
€
14K
|
€
8K
|
€
7K
|
€
-9K
|
|
|
€
37K
|
€
38K
|
€
31K
|
€
22K
|
€
44K
|
€
-4K
|
€
2K
|
€
1K
|
€
2K
|
€
6K
|
€
6K
|
€
13K
|
€
25K
|
€
31K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
-9K
|
|
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
-150K
|
€
45K
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
287K
|
€
151K
|
€
0
|
€
28K
|
€
26K
|
€
15K
|
€
0
|
€
175K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
499K
|
€
466K
|
€
434K
|
€
418K
|
€
164K
|
€
163K
|
€
119K
|
€
68K
|
€
26K
|
€
16K
|
€
51K
|
€
74K
|
€
31K
|
€
21K
|
€
17K
|
€
26K
|
€
3K
|
€
17K
|
€
7K
|
|
|
€
57K
|
€
56K
|
€
47K
|
€
39K
|
€
61K
|
€
57K
|
€
47K
|
€
46K
|
€
47K
|
€
32K
|
€
40K
|
€
35K
|
€
37K
|
€
38K
|
€
15K
|
€
13K
|
€
19K
|
€
20K
|
€
15K
|
€
3K
|
|
|
€
301K
|
€
377K
|
€
336K
|
€
297K
|
€
266K
|
€
63K
|
€
59K
|
€
21K
|
€
-17K
|
€
-56K
|
€
-65K
|
€
-17K
|
€
-8K
|
€
-45K
|
€
-54K
|
€
-44K
|
€
-42K
|
€
-60K
|
€
-23K
|
€
-33K
|
|
|
5,44
|
4,09
|
3,59
|
3,16
|
2,75
|
1,63
|
1,57
|
1,21
|
0,80
|
0,32
|
0,20
|
0,81
|
0,90
|
0,41
|
0,28
|
0,36
|
0,39
|
0,04
|
0,43
|
0,17
|
|
|
-120,22
|
9,78
|
7,01
|
5,31
|
4,01
|
2,73
|
2,79
|
1,81
|
1,13
|
0,40
|
0,25
|
1
|
1,14
|
0,58
|
0,37
|
0,41
|
0,45
|
0,04
|
0,43
|
0,17
|
|
|
11,39
|
5,77
|
4,75
|
3,96
|
3,26
|
2,05
|
2,01
|
1,45
|
0,93
|
0,36
|
0,22
|
0,90
|
1
|
0,48
|
0,32
|
0,38
|
0,42
|
0,04
|
0,43
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
823K
|
€
973K
|
€
951K
|
€
936K
|
€
936K
|
€
848K
|
€
864K
|
€
865K
|
€
859K
|
€
862K
|
€
863K
|
€
667K
|
€
538K
|
€
507K
|
€
474K
|
€
459K
|
€
449K
|
€
436K
|
€
287K
|
€
230K
|
|
|
€
287K
|
€
474K
|
€
489K
|
€
505K
|
€
528K
|
€
484K
|
€
495K
|
€
498K
|
€
493K
|
€
498K
|
€
505K
|
€
315K
|
€
199K
|
€
193K
|
€
192K
|
€
186K
|
€
185K
|
€
180K
|
€
39K
|
€
39K
|
|
|
€
32K
|
€
87K
|
€
98K
|
€
110K
|
€
128K
|
€
80K
|
€
81K
|
€
82K
|
€
73K
|
€
74K
|
€
72K
|
€
83K
|
€
73K
|
€
65K
|
€
65K
|
€
65K
|
€
63K
|
€
63K
|
€
39K
|
€
39K
|
|
|
€
219K
|
€
352K
|
€
360K
|
€
368K
|
€
376K
|
€
384K
|
€
392K
|
€
400K
|
€
408K
|
€
416K
|
€
424K
|
€
224K
|
€
117K
|
€
117K
|
€
117K
|
€
117K
|
€
117K
|
€
117K
|
|
|
|
|
65,17%
|
51,31%
|
48,51%
|
46,02%
|
43,61%
|
42,95%
|
42,67%
|
42,42%
|
42,60%
|
42,25%
|
41,51%
|
52,78%
|
63,04%
|
61,94%
|
59,56%
|
59,56%
|
58,86%
|
58,67%
|
86,31%
|
82,93%
|
|
|
0,41
|
0,70
|
0,78
|
0,85
|
0,92
|
1,05
|
1,06
|
1,09
|
1,11
|
1,14
|
1,18
|
0,64
|
0,34
|
0,37
|
0,41
|
0,43
|
0,44
|
0,46
|
|
|
|
|
4,15
|
6,88
|
7,89
|
9,84
|
6,73
|
8,63
|
9,66
|
9,83
|
9,72
|
15,49
|
12,71
|
8,69
|
4,38
|
4,91
|
10,61
|
11,39
|
7,91
|
8,74
|
2,64
|
13,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,65%
|
11,27%
|
10,20%
|
9,04%
|
14,84%
|
15,53%
|
12,67%
|
12,56%
|
12,75%
|
8,80%
|
11,06%
|
10,06%
|
10,82%
|
11,97%
|
5,44%
|
4,65%
|
7,09%
|
8,01%
|
5,96%
|
1,46%
|
|
|
6,92%
|
7,61%
|
6,62%
|
5,20%
|
10,79%
|
-1,23%
|
0,46%
|
0,30%
|
0,45%
|
1,66%
|
1,73%
|
3,60%
|
7,47%
|
9,99%
|
3,24%
|
3,28%
|
3,39%
|
2,93%
|
2,79%
|
-4,63%
|
|
|
4,51
|
3,91
|
3,21
|
2,39
|
4,71
|
-0,53
|
0,20
|
0,13
|
0,19
|
0,70
|
0,72
|
1,90
|
4,71
|
6,19
|
1,93
|
1,95
|
1,99
|
1,72
|
2,40
|
-3,84
|
|
|
6,92
|
7,61
|
6,62
|
5,20
|
10,79
|
-1,23
|
0,46
|
0,30
|
0,45
|
1,66
|
1,73
|
3,60
|
7,47
|
9,99
|
3,24
|
3,28
|
3,39
|
2,93
|
2,79
|
-4,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|