D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-28K
|
€
-24K
|
€
-19K
|
€
30K
|
€
-18K
|
€
-5K
|
€
-18K
|
€
-6K
|
€
24K
|
€
-24K
|
€
-24K
|
€
-1K
|
€
130K
|
€
24K
|
€
-6K
|
€
83K
|
€
25K
|
|
|
€
-40K
|
€
-44K
|
€
-29K
|
€
-21K
|
€
26K
|
€
-17K
|
€
-4K
|
€
-21K
|
€
-4K
|
€
36K
|
€
-23K
|
€
26K
|
€
6K
|
€
88K
|
€
25K
|
€
792
|
€
18K
|
€
7K
|
|
|
€
124K
|
€
164K
|
€
207K
|
€
237K
|
€
258K
|
€
250K
|
€
268K
|
€
272K
|
€
293K
|
€
297K
|
€
262K
|
€
310K
|
€
284K
|
€
278K
|
€
190K
|
€
165K
|
€
164K
|
€
146K
|
|
|
€
5K
|
€
7K
|
€
10K
|
€
12K
|
€
41K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
33K
|
€
13K
|
€
15K
|
€
14K
|
€
151K
|
€
31K
|
€
8K
|
€
24K
|
€
31K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
906
|
€
917
|
€
835
|
€
1K
|
€
3K
|
€
958
|
€
9K
|
€
2K
|
€
27K
|
€
8K
|
€
27K
|
€
9K
|
€
15K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-29K
|
€
-25K
|
€
-20K
|
€
29K
|
€
-18K
|
€
-6K
|
€
-19K
|
€
-7K
|
€
18K
|
€
-25K
|
€
-28K
|
€
-2K
|
€
128K
|
€
22K
|
€
-7K
|
€
18K
|
€
24K
|
|
|
€
-21K
|
€
-29K
|
€
-25K
|
€
-20K
|
€
29K
|
€
-18K
|
€
-6K
|
€
-19K
|
€
-7K
|
€
18K
|
€
-33K
|
€
-36K
|
€
-10K
|
€
120K
|
€
15K
|
€
-8K
|
€
15K
|
€
21K
|
|
|
€
-40K
|
€
-44K
|
€
-29K
|
€
-21K
|
€
26K
|
€
-17K
|
€
-4K
|
€
-21K
|
€
-4K
|
€
36K
|
€
-23K
|
€
26K
|
€
6K
|
€
88K
|
€
25K
|
€
792
|
€
18K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
1K
|
-
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
34K
|
€
64K
|
€
142K
|
€
270K
|
€
32K
|
€
238K
|
€
265K
|
€
5K
|
€
25K
|
€
17K
|
€
55K
|
€
213K
|
€
254K
|
€
200
|
€
43
|
|
€
245
|
|
|
€
-40K
|
€
-44K
|
€
-29K
|
€
-21K
|
€
26K
|
€
-17K
|
€
-4K
|
€
-21K
|
€
-4K
|
€
36K
|
€
-15K
|
€
33K
|
€
14K
|
€
96K
|
€
33K
|
€
2K
|
€
85K
|
€
10K
|
|
|
€
367K
|
€
259K
|
€
207K
|
€
236K
|
€
257K
|
€
250K
|
€
267K
|
€
272K
|
€
293K
|
€
297K
|
€
261K
|
€
301K
|
€
332K
|
€
319K
|
€
223K
|
€
228K
|
€
226K
|
€
141K
|
|
|
3,55
|
1,95
|
2,27
|
17,26
|
15,30
|
51,86
|
125,74
|
23,99
|
3,80
|
3
|
2,50
|
6,14
|
8,20
|
2,39
|
2,41
|
2,28
|
2,26
|
2,10
|
|
|
0,30
|
0,25
|
0,58
|
12,07
|
20,39
|
10,50
|
113,05
|
42,96
|
0,17
|
0,49
|
0,38
|
3,29
|
6,72
|
19,24
|
1,59
|
1,61
|
1,69
|
1,22
|
|
|
4,06
|
2,07
|
2,34
|
17,82
|
17,49
|
54,56
|
125,74
|
30,89
|
3,80
|
3,16
|
2,55
|
6,14
|
8,21
|
4,28
|
2,41
|
2,28
|
2,26
|
2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
530K
|
€
370K
|
€
251K
|
€
276K
|
€
255K
|
€
270K
|
€
284K
|
€
398K
|
€
445K
|
€
436K
|
€
368K
|
€
394K
|
€
572K
|
€
413K
|
€
406K
|
€
407K
|
€
274K
|
|
|
€
388K
|
€
366K
|
€
163K
|
€
15K
|
€
18K
|
€
5K
|
€
2K
|
€
12K
|
€
104K
|
€
148K
|
€
174K
|
€
59K
|
€
46K
|
€
230K
|
€
159K
|
€
177K
|
€
179K
|
€
129K
|
|
|
€
126K
|
€
256K
|
€
158K
|
€
14K
|
€
16K
|
€
5K
|
€
2K
|
€
9K
|
€
104K
|
€
141K
|
€
170K
|
€
59K
|
€
46K
|
€
128K
|
€
159K
|
€
177K
|
€
179K
|
€
129K
|
|
|
€
244K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,18%
|
30,85%
|
56,04%
|
94,22%
|
93,47%
|
98,08%
|
99,21%
|
95,83%
|
73,73%
|
66,70%
|
60,05%
|
84,08%
|
72,08%
|
48,66%
|
46,02%
|
40,53%
|
40,22%
|
53,16%
|
|
|
1,97
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,62
|
|
|
|
|
8,02
|
|
|
|
1,80
|
7,17
|
|
9,95
|
5,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,23%
|
-26,81%
|
-14,22%
|
-8,83%
|
10,26%
|
-6,91%
|
-1,55%
|
-7,86%
|
-1,34%
|
12,03%
|
-5,91%
|
10,80%
|
4,89%
|
34,46%
|
17,30%
|
1,02%
|
51,87%
|
7,09%
|
|
|
-32,23%
|
-26,81%
|
-14,22%
|
-8,83%
|
10,26%
|
-6,91%
|
-1,55%
|
-7,86%
|
-1,34%
|
11,96%
|
-8,87%
|
8,28%
|
2,06%
|
31,76%
|
13,36%
|
0,48%
|
10,89%
|
4,97%
|
|
|
-7,79
|
-8,27
|
-7,97
|
-8,32
|
9,59
|
-6,78
|
-1,54
|
-7,53
|
-0,99
|
7,97
|
-5,33
|
6,96
|
1,48
|
15,46
|
6,15
|
0,20
|
4,38
|
2,64
|
|
|
-32,23
|
-26,81
|
-14,22
|
-8,83
|
10,26
|
-6,91
|
-1,55
|
-7,86
|
-1,34
|
11,96
|
-8,87
|
8,28
|
2,06
|
31,76
|
13,36
|
0,48
|
10,89
|
4,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|