D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,58M
|
€
2,04M
|
€
1,78M
|
€
1,81M
|
€
1,00M
|
€
1,40M
|
€
1,25M
|
€
1,64M
|
€
1,65M
|
€
1,60M
|
€
1,51M
|
€
1,46M
|
€
1,37M
|
€
1,16M
|
€
1,27M
|
€
966K
|
€
848K
|
€
652K
|
€
560K
|
|
|
€
437K
|
€
127K
|
€
63K
|
€
219K
|
€
-556K
|
€
54K
|
€
80K
|
€
230K
|
€
142K
|
€
11K
|
€
80K
|
€
54K
|
€
194K
|
€
135K
|
€
69K
|
€
58K
|
€
51K
|
€
27K
|
€
57K
|
|
|
€
1,73M
|
€
1,30M
|
€
1,17M
|
€
1,11M
|
€
887K
|
€
1,44M
|
€
1,39M
|
€
1,31M
|
€
1,08M
|
€
937K
|
€
926K
|
€
846K
|
€
792K
|
€
598K
|
€
493K
|
€
424K
|
€
365K
|
€
314K
|
€
287K
|
|
|
15,80
|
13,60
|
12,60
|
11,80
|
14,80
|
13,40
|
13,60
|
15,60
|
14,90
|
14,90
|
14,90
|
14,10
|
11,50
|
9,70
|
10,80
|
9,60
|
8,80
|
7,40
|
6,70
|
|
|
€
1,25M
|
€
587K
|
€
465K
|
€
614K
|
€
35K
|
€
424K
|
€
402K
|
€
652K
|
€
540K
|
€
467K
|
€
488K
|
€
446K
|
€
700K
|
€
535K
|
€
391K
|
€
338K
|
€
522K
|
€
323K
|
€
357K
|
|
|
€
194K
|
€
32K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
8K
|
€
9K
|
€
10K
|
€
22K
|
€
21K
|
€
16K
|
€
563
|
€
450
|
€
25K
|
€
1K
|
€
23K
|
€
21K
|
€
10K
|
|
|
€
169K
|
€
124K
|
€
106K
|
€
103K
|
€
108K
|
€
66K
|
€
108K
|
€
164K
|
€
148K
|
€
146K
|
€
123K
|
€
142K
|
€
91K
|
€
59K
|
€
72K
|
€
27K
|
€
3K
|
€
3K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
641K
|
€
486K
|
€
594K
|
€
-130K
|
€
398K
|
€
389K
|
€
606K
|
€
588K
|
€
533K
|
€
530K
|
€
507K
|
€
696K
|
€
574K
|
€
471K
|
€
398K
|
€
373K
|
€
254K
|
€
236K
|
|
|
€
626K
|
€
161K
|
€
90K
|
€
234K
|
€
-527K
|
€
33K
|
€
82K
|
€
181K
|
€
106K
|
€
31K
|
€
82K
|
€
21K
|
€
301K
|
€
148K
|
€
69K
|
€
44K
|
€
83K
|
€
36K
|
€
32K
|
|
|
€
382K
|
€
83K
|
€
71K
|
€
140K
|
€
-561K
|
€
-53K
|
€
221
|
€
47K
|
€
38K
|
€
56K
|
€
54K
|
€
16K
|
€
58K
|
€
86K
|
€
29K
|
€
40K
|
€
29K
|
€
7K
|
€
17K
|
|
|
€
553K
|
€
753K
|
€
542K
|
€
227K
|
€
314K
|
€
167K
|
€
479K
|
€
465K
|
€
549K
|
€
698K
|
€
702K
|
€
640K
|
€
548K
|
€
536K
|
€
497K
|
€
317K
|
€
272K
|
€
413K
|
€
286K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
607K
|
€
373K
|
€
347K
|
€
239K
|
€
230K
|
€
350K
|
€
497K
|
€
205K
|
€
265K
|
€
316K
|
€
524K
|
€
553K
|
€
423K
|
|
€
208K
|
€
87K
|
€
46K
|
€
47K
|
|
|
€
947K
|
€
606K
|
€
459K
|
€
579K
|
€
-158K
|
€
418K
|
€
387K
|
€
534K
|
€
624K
|
€
513K
|
€
528K
|
€
540K
|
€
538K
|
€
561K
|
€
640K
|
€
452K
|
€
342K
|
€
245K
|
€
261K
|
|
|
€
632K
|
€
197K
|
€
10K
|
€
89K
|
€
-199K
|
€
300K
|
€
229K
|
€
272K
|
€
123K
|
€
-31K
|
€
101K
|
€
274K
|
€
425K
|
€
274K
|
€
301K
|
€
198K
|
€
123K
|
€
22K
|
€
137K
|
|
|
1,57
|
1,22
|
1,01
|
1,12
|
0,80
|
1,44
|
1,31
|
1,33
|
1,18
|
0,96
|
1,18
|
1,33
|
1,59
|
1,40
|
1,43
|
1,39
|
1,33
|
1,05
|
1,37
|
|
|
1,56
|
1,21
|
1
|
1,10
|
0,78
|
1,42
|
1,28
|
1,30
|
1,16
|
0,96
|
1,19
|
1,31
|
1,55
|
1,36
|
1,41
|
1,31
|
1,36
|
1,20
|
1,41
|
|
|
1,58
|
1,23
|
1,02
|
1,13
|
0,80
|
1,45
|
1,32
|
1,34
|
1,19
|
0,97
|
1,20
|
1,35
|
1,59
|
1,40
|
1,45
|
1,42
|
1,42
|
1,16
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,60M
|
€
2,92M
|
€
2,34M
|
€
2,20M
|
€
2,29M
|
€
2,58M
|
€
2,76M
|
€
2,73M
|
€
2,39M
|
€
2,26M
|
€
1,98M
|
€
2,18M
|
€
2,06M
|
€
1,72M
|
€
1,65M
|
€
1,25M
|
€
1,08M
|
€
1,06M
|
€
913K
|
|
|
€
1,85M
|
€
1,63M
|
€
1,17M
|
€
1,10M
|
€
1,41M
|
€
1,10M
|
€
1,33M
|
€
1,38M
|
€
1,15M
|
€
1,17M
|
€
893K
|
€
1,18M
|
€
1,11M
|
€
914K
|
€
952K
|
€
787K
|
€
714K
|
€
745K
|
€
625K
|
|
|
€
1,11M
|
€
906K
|
€
797K
|
€
729K
|
€
975K
|
€
675K
|
€
730K
|
€
828K
|
€
681K
|
€
775K
|
€
552K
|
€
830K
|
€
721K
|
€
689K
|
€
695K
|
€
494K
|
€
350K
|
€
395K
|
€
357K
|
|
|
€
734K
|
€
714K
|
€
366K
|
€
362K
|
€
426K
|
€
413K
|
€
593K
|
€
544K
|
€
465K
|
€
386K
|
€
333K
|
€
339K
|
€
384K
|
€
223K
|
€
245K
|
€
283K
|
€
340K
|
€
309K
|
€
256K
|
|
|
48,14%
|
44,35%
|
49,94%
|
50,25%
|
38,67%
|
55,96%
|
50,33%
|
47,98%
|
45,12%
|
41,41%
|
46,80%
|
38,79%
|
38,44%
|
34,71%
|
29,77%
|
33,88%
|
33,84%
|
29,65%
|
31,49%
|
|
|
0,42
|
0,55
|
0,31
|
0,33
|
0,48
|
0,29
|
0,43
|
0,42
|
0,43
|
0,41
|
0,36
|
0,40
|
0,49
|
0,37
|
0,50
|
0,67
|
0,93
|
0,98
|
0,89
|
|
|
1,62
|
2,54
|
2,41
|
1,84
|
|
2,75
|
3,42
|
2,28
|
1,96
|
2,19
|
1,68
|
2,32
|
1,59
|
1,59
|
2,02
|
1,98
|
1,91
|
2,93
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,66%
|
46,75%
|
39,26%
|
52,36%
|
-17,84%
|
28,96%
|
27,88%
|
40,83%
|
57,83%
|
54,76%
|
57,06%
|
63,80%
|
68,00%
|
93,88%
|
129,95%
|
106,69%
|
93,47%
|
78,06%
|
90,73%
|
|
|
25,19%
|
9,77%
|
5,43%
|
19,84%
|
-62,66%
|
3,71%
|
5,75%
|
17,57%
|
13,14%
|
1,17%
|
8,63%
|
6,43%
|
24,51%
|
22,58%
|
14,04%
|
13,74%
|
14,04%
|
8,47%
|
19,96%
|
|
|
12,13
|
4,33
|
2,71
|
9,97
|
-24,23
|
2,08
|
2,89
|
8,43
|
5,93
|
0,48
|
4,04
|
2,49
|
9,42
|
7,84
|
4,18
|
4,66
|
4,75
|
2,51
|
6,29
|
|
|
25,19
|
9,77
|
5,43
|
19,84
|
-62,66
|
3,71
|
5,75
|
17,57
|
13,14
|
1,17
|
8,63
|
6,43
|
24,51
|
22,58
|
14,04
|
13,74
|
14,04
|
8,47
|
19,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,02
|
58,37
|
57,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,02
|
58,37
|
57,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,80
|
13,60
|
12,60
|
11,80
|
14,80
|
13,40
|
13,60
|
15,60
|
14,90
|
14,90
|
14,90
|
14,10
|
11,50
|
9,70
|
10,80
|
9,60
|
8,80
|
7,40
|
6,70
|
|
|
€
11K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
5K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
3K
|
€
365
|
€
443
|
€
2K
|