D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
7.89M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
€
969K
|
€
1.56M
|
€
1.07M
|
€
692K
|
€
306K
|
€
135K
|
€
30K
|
€
39K
|
€
133K
|
€
26K
|
€
59K
|
€
90K
|
€
51K
|
€
55K
|
€
103K
|
€
40K
|
€
126K
|
|
|
€
1.24M
|
€
2.75M
|
€
4.41M
|
€
3.24M
|
€
2.17M
|
€
1.47M
|
€
1.17M
|
€
1.03M
|
€
1.00M
|
€
963K
|
€
830K
|
€
803K
|
€
744K
|
€
654K
|
€
604K
|
€
549K
|
€
446K
|
€
406K
|
|
|
18.50
|
18.40
|
17.60
|
15.50
|
14.90
|
18.00
|
23.70
|
21.20
|
15.40
|
14.40
|
14.00
|
12.20
|
11.50
|
9.90
|
12.00
|
11.20
|
9.90
|
8.60
|
|
|
€
1.38M
|
€
1.30M
|
€
2.53M
|
€
1.80M
|
€
1.30M
|
€
747K
|
€
396K
|
€
275K
|
€
189K
|
€
372K
|
€
279K
|
€
327K
|
€
273K
|
€
202K
|
€
239K
|
€
322K
|
€
211K
|
€
242K
|
|
|
€
44K
|
€
198K
|
€
310K
|
€
84K
|
€
17K
|
€
44K
|
€
54K
|
€
3K
|
€
2K
|
€
37K
|
€
18K
|
€
8K
|
€
6K
|
€
7K
|
€
9K
|
€
41K
|
€
9K
|
€
8K
|
|
|
€
92K
|
€
83K
|
€
67K
|
€
114K
|
€
100K
|
€
104K
|
€
137K
|
€
138K
|
€
97K
|
€
84K
|
€
73K
|
€
53K
|
€
52K
|
€
41K
|
€
45K
|
€
59K
|
€
46K
|
€
42K
|
|
|
€
2.20M
|
€
130K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316.81%
|
13.41%
|
12.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
964K
|
€
1.26M
|
€
2.15M
|
€
1.53M
|
€
1.12M
|
€
655K
|
€
386K
|
€
276K
|
€
190K
|
€
363K
|
€
303K
|
€
324K
|
€
287K
|
€
203K
|
€
247K
|
€
330K
|
€
245K
|
€
275K
|
|
|
Marge EBITDA
|
12.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
827K
|
€
1.15M
|
€
1.95M
|
€
1.46M
|
€
968K
|
€
489K
|
€
234K
|
€
133K
|
€
93K
|
€
233K
|
€
86K
|
€
105K
|
€
172K
|
€
100K
|
€
123K
|
€
215K
|
€
71K
|
€
210K
|
|
|
€
694K
|
€
969K
|
€
1.56M
|
€
1.07M
|
€
692K
|
€
306K
|
€
135K
|
€
30K
|
€
39K
|
€
133K
|
€
26K
|
€
59K
|
€
90K
|
€
51K
|
€
55K
|
€
103K
|
€
40K
|
€
126K
|
|
|
Marge nette
|
8.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
244K
|
€
-105K
|
€
42K
|
|
|
€
107K
|
€
279K
|
€
71K
|
€
107K
|
€
121K
|
€
77K
|
€
86K
|
€
21K
|
€
60K
|
€
46K
|
€
673K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
533K
|
€
2.63M
|
€
2.47M
|
€
773K
|
€
635K
|
€
372K
|
€
80K
|
€
208K
|
€
52K
|
€
156K
|
€
188K
|
€
166K
|
€
65K
|
€
60K
|
€
27K
|
€
90K
|
€
41K
|
€
67K
|
|
|
€
831K
|
€
1.09M
|
€
1.76M
|
€
1.14M
|
€
840K
|
€
472K
|
€
286K
|
€
173K
|
€
135K
|
€
264K
|
€
244K
|
€
278K
|
€
205K
|
€
155K
|
€
179K
|
€
217K
|
€
214K
|
€
191K
|
|
|
€
825K
|
€
1.28M
|
€
2.65M
|
€
2.73M
|
€
1.72M
|
€
1.39M
|
€
1.11M
|
€
1.02M
|
€
579K
|
€
866K
|
€
744K
|
€
805K
|
€
743K
|
€
690K
|
€
583K
|
€
536K
|
€
435K
|
€
337K
|
|
|
1.24
|
1.35
|
2.53
|
5.14
|
2.75
|
1.97
|
1.82
|
1.72
|
1.38
|
1.73
|
1.58
|
2.08
|
1.75
|
1.98
|
2.10
|
1.73
|
1.62
|
1.31
|
|
|
1.05
|
1.19
|
2.23
|
3.84
|
2.01
|
1.39
|
1.21
|
1.23
|
0.77
|
1.21
|
1.03
|
1.36
|
1.35
|
1.46
|
1.74
|
1.41
|
1.07
|
0.95
|
|
|
1.25
|
1.35
|
2.53
|
5.15
|
2.76
|
2.00
|
1.83
|
1.77
|
1.38
|
1.74
|
1.58
|
2.10
|
1.76
|
1.99
|
2.11
|
1.74
|
1.62
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.80M
|
€
6.53M
|
€
6.14M
|
€
3.94M
|
€
3.26M
|
€
3.45M
|
€
3.16M
|
€
3.19M
|
€
2.93M
|
€
2.56M
|
€
2.60M
|
€
2.14M
|
€
2.35M
|
€
2.02M
|
€
1.83M
|
€
2.05M
|
€
2.00M
|
€
1.77M
|
|
|
€
3.56M
|
€
3.78M
|
€
1.73M
|
€
704K
|
€
1.09M
|
€
1.98M
|
€
2.00M
|
€
2.16M
|
€
1.92M
|
€
1.60M
|
€
1.77M
|
€
1.33M
|
€
1.61M
|
€
1.37M
|
€
1.23M
|
€
1.50M
|
€
1.55M
|
€
1.37M
|
|
|
€
3.42M
|
€
3.66M
|
€
1.73M
|
€
659K
|
€
980K
|
€
1.41M
|
€
1.34M
|
€
1.37M
|
€
1.51M
|
€
1.18M
|
€
1.28M
|
€
737K
|
€
991K
|
€
699K
|
€
529K
|
€
730K
|
€
703K
|
€
1.07M
|
|
|
€
129K
|
€
110K
|
-
|
€
44K
|
€
111K
|
€
544K
|
€
650K
|
€
741K
|
€
412K
|
€
415K
|
€
487K
|
€
590K
|
€
614K
|
€
663K
|
€
696K
|
€
765K
|
€
844K
|
€
295K
|
|
|
25.87%
|
42.09%
|
71.77%
|
82.13%
|
66.45%
|
42.69%
|
36.89%
|
32.36%
|
34.25%
|
37.61%
|
31.89%
|
37.63%
|
31.61%
|
32.37%
|
32.98%
|
26.81%
|
22.36%
|
22.93%
|
|
|
0.10
|
0.04
|
0.00
|
0.01
|
0.05
|
0.37
|
0.56
|
0.72
|
0.41
|
0.43
|
0.59
|
0.73
|
0.82
|
1.01
|
1.15
|
1.39
|
1.89
|
0.73
|
|
|
3.69
|
2.99
|
0.81
|
0.46
|
0.98
|
3.02
|
5.17
|
7.83
|
10.13
|
4.40
|
5.84
|
4.11
|
5.61
|
6.73
|
4.97
|
4.55
|
6.33
|
4.96
|
|
|
Interest Coverage Ratio
|
96.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66.87%
|
39.55%
|
39.81%
|
35.18%
|
38.78%
|
32.05%
|
24.52%
|
16.73%
|
13.52%
|
27.37%
|
29.43%
|
34.67%
|
27.48%
|
23.61%
|
29.64%
|
39.49%
|
47.86%
|
47.12%
|
|
|
55.9%
|
35.27%
|
35.36%
|
33.12%
|
31.95%
|
20.8%
|
11.53%
|
2.94%
|
3.89%
|
13.84%
|
3.18%
|
7.37%
|
12.05%
|
7.77%
|
9.09%
|
18.68%
|
8.92%
|
30.98%
|
|
|
14.46
|
14.85
|
25.37
|
27.20
|
21.23
|
8.88
|
4.25
|
0.95
|
1.33
|
5.21
|
1.01
|
2.77
|
3.81
|
2.52
|
3.00
|
5.01
|
1.99
|
7.10
|
|
|
55.90
|
35.27
|
35.36
|
33.12
|
31.95
|
20.80
|
11.53
|
2.94
|
3.89
|
13.84
|
3.18
|
7.37
|
12.05
|
7.77
|
9.09
|
18.68
|
8.92
|
30.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
75.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
51.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
75.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
57.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.79
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.50
|
18.40
|
17.60
|
15.50
|
14.90
|
18.00
|
23.70
|
21.20
|
15.40
|
14.40
|
14.00
|
12.20
|
11.50
|
9.90
|
12.00
|
11.20
|
9.90
|
8.60
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|