DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
148K
|
€
99K
|
€
107K
|
€
123K
|
€
179K
|
€
80K
|
€
130K
|
€
98K
|
€
63K
|
€
65K
|
€
50K
|
€
61K
|
€
55K
|
€
45K
|
€
40K
|
€
17K
|
€
59K
|
€
53K
|
|
|
€
94K
|
€
85K
|
€
59K
|
€
47K
|
€
57K
|
€
92K
|
€
22K
|
€
27K
|
€
19K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
19K
|
€
4K
|
€
-6K
|
€
-14K
|
€
29K
|
€
7K
|
|
|
€
557K
|
€
463K
|
€
379K
|
€
320K
|
€
277K
|
€
223K
|
€
138K
|
€
117K
|
€
90K
|
€
71K
|
€
69K
|
€
61K
|
€
58K
|
€
53K
|
€
34K
|
€
30K
|
€
36K
|
€
50K
|
€
20K
|
|
|
€
232K
|
€
176K
|
€
141K
|
€
123K
|
€
137K
|
€
175K
|
€
76K
|
€
95K
|
€
84K
|
€
45K
|
€
46K
|
€
35K
|
€
42K
|
€
45K
|
€
31K
|
€
27K
|
€
11K
|
€
47K
|
€
30K
|
|
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
4K
|
€
10K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
900
|
€
900
|
|
€
6K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
-
|
€
833
|
€
800
|
€
3K
|
€
4K
|
€
7K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0.98%
|
1.35%
|
6.35%
|
6.64%
|
7.58%
|
3.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
147K
|
€
118K
|
€
105K
|
€
121K
|
€
175K
|
€
77K
|
€
98K
|
€
97K
|
€
61K
|
€
62K
|
€
47K
|
€
57K
|
€
54K
|
€
42K
|
€
37K
|
€
14K
|
€
56K
|
€
36K
|
|
|
€
155K
|
€
118K
|
€
85K
|
€
71K
|
€
83K
|
€
127K
|
€
36K
|
€
51K
|
€
52K
|
€
21K
|
€
31K
|
€
21K
|
€
30K
|
€
30K
|
€
14K
|
€
8K
|
€
-2K
|
€
40K
|
€
19K
|
|
|
€
94K
|
€
85K
|
€
59K
|
€
47K
|
€
57K
|
€
92K
|
€
22K
|
€
14K
|
€
19K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
19K
|
€
4K
|
€
-6K
|
€
-14K
|
€
16K
|
€
7K
|
|
|
€
92K
|
€
60K
|
€
5K
|
€
22K
|
€
12K
|
€
45K
|
€
57K
|
€
33K
|
€
12K
|
€
41K
|
€
89K
|
€
97K
|
€
31K
|
€
5K
|
€
2K
|
€
40K
|
€
94K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
39K
|
€
281K
|
€
228K
|
€
105K
|
€
95K
|
€
72K
|
€
55K
|
€
46K
|
€
63K
|
€
42K
|
€
706
|
€
748
|
€
791
|
€
24K
|
€
13K
|
€
12K
|
€
67K
|
€
5K
|
|
|
€
130K
|
€
114K
|
€
92K
|
€
81K
|
€
95K
|
€
140K
|
€
63K
|
€
74K
|
€
63K
|
€
43K
|
€
34K
|
€
27K
|
€
32K
|
€
42K
|
€
35K
|
€
25K
|
€
4K
|
€
48K
|
€
37K
|
|
|
€
476K
|
€
454K
|
€
350K
|
€
296K
|
€
263K
|
€
209K
|
€
120K
|
€
117K
|
€
70K
|
€
31K
|
€
12K
|
€
15K
|
€
27K
|
€
22K
|
€
572
|
€
-17K
|
€
-861
|
€
-3K
|
€
18K
|
|
|
3.19
|
2.10
|
3.52
|
2.93
|
2.21
|
1.77
|
1.93
|
1.91
|
1.36
|
1.16
|
1.06
|
1.14
|
1.16
|
1.10
|
1.00
|
0.87
|
0.99
|
0.98
|
1.31
|
|
|
2.45
|
1.56
|
2.65
|
1.71
|
1.53
|
1.47
|
1.00
|
0.68
|
0.78
|
0.67
|
0.73
|
0.64
|
0.18
|
0.22
|
0.65
|
0.59
|
0.62
|
0.79
|
0.75
|
|
|
3.31
|
2.10
|
3.52
|
2.93
|
2.22
|
1.78
|
1.94
|
1.92
|
1.36
|
1.16
|
1.06
|
1.14
|
1.16
|
1.10
|
1.00
|
0.87
|
0.99
|
0.99
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
929K
|
€
1.05M
|
€
638K
|
€
627K
|
€
670K
|
€
695K
|
€
465K
|
€
448K
|
€
481K
|
€
479K
|
€
474K
|
€
315K
|
€
314K
|
€
342K
|
€
334K
|
€
271K
|
€
271K
|
€
248K
|
€
91K
|
|
|
€
372K
|
€
584K
|
€
259K
|
€
286K
|
€
372K
|
€
451K
|
€
307K
|
€
311K
|
€
371K
|
€
387K
|
€
385K
|
€
234K
|
€
235K
|
€
269K
|
€
279K
|
€
223K
|
€
218K
|
€
183K
|
€
58K
|
|
|
€
209K
|
€
413K
|
€
139K
|
€
153K
|
€
216K
|
€
270K
|
€
127K
|
€
128K
|
€
195K
|
€
199K
|
€
213K
|
€
110K
|
€
170K
|
€
208K
|
€
204K
|
€
132K
|
€
126K
|
€
183K
|
€
58K
|
|
|
€
155K
|
€
171K
|
€
120K
|
€
132K
|
€
155K
|
€
180K
|
€
179K
|
€
182K
|
€
176K
|
€
188K
|
€
173K
|
€
124K
|
€
65K
|
€
60K
|
€
75K
|
€
90K
|
€
92K
|
|
|
|
|
59.93%
|
44.21%
|
59.35%
|
51.12%
|
41.35%
|
32.15%
|
29.67%
|
26.05%
|
18.68%
|
14.87%
|
14.47%
|
19.19%
|
18.62%
|
15.37%
|
10.18%
|
10.92%
|
13.25%
|
20.15%
|
22.42%
|
|
|
0.28
|
0.37
|
0.32
|
0.41
|
0.56
|
0.81
|
1.29
|
1.56
|
1.95
|
2.64
|
2.51
|
2.05
|
1.11
|
1.15
|
2.22
|
3.06
|
2.56
|
|
|
|
|
1.94
|
3.99
|
2.20
|
2.72
|
3.06
|
2.58
|
3.96
|
3.17
|
3.83
|
6.37
|
6.22
|
5.01
|
4.14
|
4.97
|
6.68
|
5.95
|
15.42
|
3.24
|
1.60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.41%
|
24.6%
|
24.41%
|
25.4%
|
34.43%
|
62.7%
|
45.93%
|
63.34%
|
70.09%
|
60.09%
|
48.95%
|
45.31%
|
55.37%
|
80.89%
|
102.15%
|
85.21%
|
11.77%
|
96.22%
|
179.72%
|
|
|
16.91%
|
18.38%
|
15.6%
|
14.74%
|
20.66%
|
41.35%
|
16.01%
|
23.03%
|
20.75%
|
3.63%
|
4.59%
|
3.43%
|
10.15%
|
35.27%
|
13.09%
|
-21.59%
|
-38.92%
|
58.94%
|
33.44%
|
|
|
10.14
|
8.12
|
9.26
|
7.54
|
8.54
|
13.29
|
4.75
|
6.00
|
3.88
|
0.54
|
0.66
|
0.66
|
1.89
|
5.42
|
1.33
|
-2.36
|
-5.16
|
11.87
|
7.50
|
|
|
16.91
|
18.38
|
15.60
|
14.74
|
20.66
|
41.35
|
16.01
|
23.03
|
20.75
|
3.63
|
4.59
|
3.43
|
10.15
|
35.27
|
13.09
|
-21.59
|
-38.92
|
58.94
|
33.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|