D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-10K
|
€
28K
|
€
-12K
|
€
-10K
|
€
-4K
|
|
|
€
-13K
|
€
-33K
|
€
-17K
|
€
22K
|
€
-18K
|
€
-27K
|
€
-29K
|
|
|
€
-24K
|
€
-10K
|
€
22K
|
€
39K
|
€
16K
|
€
34K
|
€
61K
|
|
|
-
|
-
|
€
914
|
€
27K
|
€
680
|
€
1K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
€
259
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-25K
|
€
-10K
|
€
27K
|
€
-13K
|
€
-12K
|
€
-17K
|
|
|
€
-6K
|
€
-25K
|
€
-10K
|
€
27K
|
€
-13K
|
€
-22K
|
€
-25K
|
|
|
€
-13K
|
€
-33K
|
€
-17K
|
€
22K
|
€
-18K
|
€
-27K
|
€
-29K
|
|
|
Capex
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766
|
€
142
|
€
260
|
€
243
|
€
321
|
€
687
|
€
1K
|
|
|
€
-13K
|
€
-33K
|
€
-17K
|
€
22K
|
€
-18K
|
€
-16K
|
€
-21K
|
|
|
€
99K
|
€
126K
|
€
172K
|
€
202K
|
€
193K
|
€
-39K
|
€
-10K
|
|
|
1,41
|
1,59
|
2,03
|
2,46
|
2,79
|
0,77
|
0,88
|
|
|
0,20
|
0,22
|
0,28
|
0,35
|
0,09
|
0,77
|
0,88
|
|
|
1,41
|
1,59
|
2,03
|
2,46
|
2,79
|
0,77
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
339K
|
€
339K
|
€
341K
|
€
302K
|
€
396K
|
€
351K
|
|
|
€
363K
|
€
350K
|
€
317K
|
€
302K
|
€
285K
|
€
362K
|
€
290K
|
|
|
€
241K
|
€
213K
|
€
167K
|
€
139K
|
€
108K
|
€
173K
|
€
87K
|
|
|
€
122K
|
€
136K
|
€
150K
|
€
164K
|
€
177K
|
€
190K
|
€
203K
|
|
|
-7,01%
|
-3,05%
|
6,54%
|
11,37%
|
5,47%
|
8,57%
|
17,35%
|
|
|
-5,15
|
-13,16
|
6,77
|
4,22
|
10,73
|
5,58
|
3,33
|
|
|
Dettes / EBITDA
|
|
|
|
11,14
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,40%
|
313,94%
|
-74,96%
|
57,49%
|
-106,24%
|
-47,45%
|
-34,62%
|
|
|
56,40%
|
313,94%
|
-74,96%
|
57,49%
|
-106,24%
|
-78,90%
|
-48,00%
|
|
|
-3,95
|
-9,58
|
-4,90
|
6,54
|
-5,81
|
-6,77
|
-8,33
|
|
|
56,40
|
313,94
|
-74,96
|
57,49
|
-106,24
|
-78,90
|
-48,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|