D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
71K
|
€
61K
|
€
82K
|
€
48K
|
€
59K
|
€
52K
|
€
-18K
|
€
45K
|
€
-15K
|
€
-153
|
€
-385
|
|
|
€
34K
|
€
51K
|
€
44K
|
€
67K
|
€
36K
|
€
48K
|
€
36K
|
€
-103K
|
€
-67K
|
€
-58K
|
€
-534
|
€
-781
|
|
|
€
55K
|
€
21K
|
€
-30K
|
€
-74K
|
€
-141K
|
€
-177K
|
€
-226K
|
€
-216K
|
€
-113K
|
€
-46K
|
€
-1K
|
€
-523
|
|
|
€
47K
|
€
51K
|
€
43K
|
€
53K
|
€
31K
|
€
42K
|
€
36K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
22K
|
€
14K
|
€
6K
|
€
23K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
€
22K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
25K
|
€
5K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
59K
|
€
61K
|
€
76K
|
€
44K
|
€
59K
|
€
51K
|
€
-86K
|
€
-49K
|
€
-45K
|
€
-500
|
€
-748
|
|
|
€
53K
|
€
50K
|
€
53K
|
€
67K
|
€
36K
|
€
48K
|
€
36K
|
€
-102K
|
€
-64K
|
€
-58K
|
€
-500
|
€
-748
|
|
|
€
34K
|
€
51K
|
€
44K
|
€
67K
|
€
36K
|
€
48K
|
€
36K
|
€
-103K
|
€
-67K
|
€
-58K
|
€
-534
|
€
-781
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
1
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
82K
|
€
92K
|
€
696
|
€
811
|
€
4K
|
€
5K
|
€
5K
|
€
8K
|
€
8K
|
€
58
|
€
92
|
|
|
€
34K
|
€
59K
|
€
53K
|
€
76K
|
€
44K
|
€
59K
|
€
51K
|
€
-87K
|
€
-51K
|
€
-45K
|
€
-534
|
€
-781
|
|
|
€
83K
|
€
54K
|
€
-38K
|
€
-91K
|
€
-166K
|
€
-211K
|
€
-270K
|
€
-291K
|
€
-203K
|
€
-139K
|
€
-1K
|
€
-523
|
|
|
1,42
|
1,46
|
0,82
|
0,62
|
0,25
|
0,05
|
0,04
|
0,06
|
0,12
|
0,20
|
0,05
|
0,15
|
|
|
1,42
|
1,46
|
0,82
|
0,62
|
0,25
|
0,05
|
0,04
|
0,04
|
0,04
|
0,10
|
0,05
|
0,15
|
|
|
1,42
|
1,46
|
0,82
|
0,62
|
0,25
|
0,05
|
0,04
|
0,06
|
0,12
|
0,20
|
0,05
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
171K
|
€
184K
|
€
166K
|
€
81K
|
€
44K
|
€
56K
|
€
93K
|
€
119K
|
€
129K
|
€
58
|
€
92
|
|
|
€
229K
|
€
151K
|
€
214K
|
€
240K
|
€
222K
|
€
221K
|
€
282K
|
€
309K
|
€
232K
|
€
175K
|
€
1K
|
€
615
|
|
|
€
196K
|
€
117K
|
€
214K
|
€
240K
|
€
222K
|
€
221K
|
€
282K
|
€
309K
|
€
232K
|
€
175K
|
€
1K
|
€
615
|
|
|
€
33K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
19,22%
|
12,16%
|
-16,14%
|
-44,75%
|
-175,19%
|
-404,05%
|
-401,18%
|
-232,04%
|
-95,43%
|
-35,99%
|
-1 822,41%
|
-568,48%
|
|
|
0,61
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28
|
2,57
|
3,51
|
3,17
|
4,99
|
3,74
|
5,53
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,18%
|
282,30%
|
-177,29%
|
-101,96%
|
-31,42%
|
-33,28%
|
-22,59%
|
40,42%
|
45,37%
|
97,43%
|
50,52%
|
149,33%
|
|
|
61,82%
|
242,54%
|
-149,40%
|
-90,78%
|
-25,56%
|
-27,16%
|
-15,76%
|
47,60%
|
59,08%
|
125,37%
|
50,52%
|
149,33%
|
|
|
11,89
|
29,49
|
24,11
|
40,62
|
44,78
|
109,75
|
63,23
|
-110,45
|
-56,38
|
-45,11
|
-920,69
|
-848,91
|
|
|
61,82
|
242,54
|
-149,40
|
-90,78
|
-25,56
|
-27,16
|
-15,76
|
47,60
|
59,08
|
125,37
|
50,52
|
149,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|