DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-353
|
€
-702
|
€
-689
|
€
-489
|
€
-942
|
€
-3K
|
€
7K
|
€
-46K
|
€
40K
|
€
9K
|
€
37K
|
€
18K
|
€
46K
|
|
|
€
-2K
|
€
-532
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
5K
|
€
-52K
|
€
21K
|
€
6K
|
€
22K
|
€
11K
|
€
29K
|
|
|
€
46K
|
€
48K
|
€
48K
|
€
50K
|
€
52K
|
€
54K
|
€
56K
|
€
61K
|
€
56K
|
€
108K
|
€
87K
|
€
81K
|
€
58K
|
€
47K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
3K
|
€
48K
|
€
12K
|
€
73K
|
€
21K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
3K
|
€
13K
|
€
22K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-457
|
€
-803
|
€
-789
|
€
-637
|
€
-1K
|
€
-3K
|
€
6K
|
€
-51K
|
€
39K
|
€
8K
|
€
37K
|
€
17K
|
€
46K
|
|
|
€
-2K
|
€
-457
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
5K
|
€
-51K
|
€
36K
|
€
7K
|
€
35K
|
€
17K
|
€
45K
|
|
|
€
-2K
|
€
-532
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
5K
|
€
-52K
|
€
21K
|
€
6K
|
€
22K
|
€
11K
|
€
29K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
-
|
-
|
-
|
€
-12K
|
€
12K
|
€
2K
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
46K
|
€
46K
|
€
48K
|
€
49K
|
€
49K
|
€
51K
|
€
58K
|
€
58K
|
€
82K
|
€
67K
|
€
70K
|
€
70K
|
€
64K
|
|
|
€
-2K
|
€
-532
|
€
-927
|
€
-928
|
€
-766
|
€
-1K
|
€
-4K
|
€
6K
|
€
-52K
|
€
25K
|
€
8K
|
€
24K
|
€
11K
|
€
30K
|
|
|
€
46K
|
|
€
48K
|
€
49K
|
€
50K
|
€
51K
|
€
52K
|
€
56K
|
€
50K
|
€
89K
|
€
77K
|
€
71K
|
€
48K
|
€
47K
|
|
|
157,29
|
|
122,04
|
67,01
|
46,51
|
58
|
54,89
|
3,29
|
3,76
|
4,92
|
8,39
|
5,18
|
2,25
|
3,70
|
|
|
157,29
|
|
122,04
|
67,01
|
46,51
|
58
|
54,89
|
3,29
|
3,76
|
4,92
|
8,41
|
5,24
|
2,25
|
3,70
|
|
|
157,29
|
|
122,04
|
67,01
|
46,51
|
58
|
54,89
|
3,29
|
3,76
|
4,92
|
8,40
|
5,21
|
2,25
|
3,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
48K
|
€
49K
|
€
51K
|
€
53K
|
€
55K
|
€
57K
|
€
85K
|
€
74K
|
€
131K
|
€
97K
|
€
98K
|
€
96K
|
€
65K
|
|
|
€
295
|
|
€
400
|
€
747
|
€
1K
|
€
895
|
€
968
|
€
24K
|
€
18K
|
€
23K
|
€
10K
|
€
17K
|
€
38K
|
€
17K
|
|
|
€
295
|
|
€
400
|
€
747
|
€
1K
|
€
895
|
€
968
|
€
24K
|
€
18K
|
€
23K
|
€
10K
|
€
17K
|
€
38K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,36%
|
100,00%
|
99,18%
|
98,53%
|
97,93%
|
98,37%
|
98,30%
|
71,30%
|
75,68%
|
82,64%
|
89,29%
|
82,54%
|
60,46%
|
73,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,83
|
|
0,58
|
1,31
|
0,46
|
2,21
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,86%
|
-1,11%
|
-1,91%
|
-1,85%
|
-1,47%
|
-2,11%
|
-6,77%
|
10,52%
|
-92,90%
|
22,66%
|
8,85%
|
29,27%
|
19,21%
|
62,76%
|
|
|
-3,86%
|
-1,11%
|
-3,71%
|
-3,84%
|
-3,39%
|
-3,97%
|
-8,55%
|
8,05%
|
-93,51%
|
19,81%
|
7,24%
|
27,67%
|
18,77%
|
60,68%
|
|
|
-3,84
|
-1,11
|
-3,68
|
-3,78
|
-3,32
|
-3,90
|
-8,41
|
5,74
|
-70,77
|
16,37
|
6,46
|
22,84
|
11,35
|
44,36
|
|
|
-3,86
|
-1,11
|
-3,71
|
-3,84
|
-3,39
|
-3,97
|
-8,55
|
8,05
|
-93,51
|
19,81
|
7,24
|
27,67
|
18,77
|
60,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
9,97
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
9,97
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|