DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
298K
|
€
221K
|
€
284K
|
€
222K
|
€
180K
|
€
159K
|
€
325K
|
€
430K
|
€
162K
|
€
152K
|
€
125K
|
€
112K
|
€
128K
|
€
109K
|
€
112K
|
€
142K
|
€
152K
|
€
117K
|
|
|
€
216K
|
€
104K
|
€
15K
|
€
62K
|
€
-3K
|
€
-61K
|
€
-92K
|
€
61K
|
€
188K
|
€
46K
|
€
39K
|
€
26K
|
€
54K
|
€
58K
|
€
60K
|
€
29K
|
€
42K
|
€
48K
|
€
38K
|
|
|
€
955K
|
€
739K
|
€
635K
|
€
620K
|
€
558K
|
€
560K
|
€
621K
|
€
714K
|
€
652K
|
€
464K
|
€
418K
|
€
379K
|
€
353K
|
€
298K
|
€
241K
|
€
181K
|
€
152K
|
€
111K
|
€
63K
|
|
|
€
414K
|
€
229K
|
€
150K
|
€
195K
|
€
150K
|
€
121K
|
€
89K
|
€
230K
|
€
347K
|
€
122K
|
€
107K
|
€
94K
|
€
88K
|
€
98K
|
€
95K
|
€
77K
|
€
118K
|
€
118K
|
€
89K
|
|
|
€
87K
|
€
9K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
53K
|
€
97K
|
€
5K
|
€
5K
|
€
20K
|
€
8K
|
€
9K
|
€
32K
|
€
12K
|
€
23K
|
€
36K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
257K
|
€
182K
|
€
246K
|
€
185K
|
€
143K
|
€
95K
|
€
291K
|
€
404K
|
€
150K
|
€
130K
|
€
115K
|
€
99K
|
€
108K
|
€
107K
|
€
92K
|
€
141K
|
€
142K
|
€
108K
|
|
|
€
320K
|
€
139K
|
€
52K
|
€
96K
|
€
31K
|
€
-8K
|
€
-46K
|
€
115K
|
€
310K
|
€
85K
|
€
74K
|
€
58K
|
€
76K
|
€
86K
|
€
85K
|
€
70K
|
€
120K
|
€
117K
|
€
93K
|
|
|
€
216K
|
€
104K
|
€
15K
|
€
62K
|
€
-3K
|
€
-61K
|
€
-92K
|
€
61K
|
€
188K
|
€
46K
|
€
39K
|
€
26K
|
€
54K
|
€
58K
|
€
60K
|
€
29K
|
€
42K
|
€
48K
|
€
38K
|
|
|
€
217K
|
€
0
|
€
0
|
€
-72K
|
€
0
|
€
76K
|
€
20K
|
€
1,56M
|
-
|
€
110K
|
€
0
|
€
693K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-33K
|
€
187K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
9K
|
€
42K
|
€
142K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
124K
|
€
36K
|
€
25K
|
€
12K
|
€
4K
|
€
12K
|
€
8K
|
€
21K
|
€
634K
|
€
44K
|
€
51K
|
|
|
€
308K
|
€
222K
|
€
145K
|
€
212K
|
€
151K
|
€
90K
|
€
48K
|
€
238K
|
€
282K
|
€
111K
|
€
96K
|
€
83K
|
€
77K
|
€
80K
|
€
82K
|
€
51K
|
€
62K
|
€
73K
|
€
53K
|
|
|
€
-54K
|
€
-206K
|
€
-291K
|
€
-331K
|
€
-576K
|
€
-676K
|
€
-716K
|
€
-746K
|
€
-452K
|
€
-737K
|
€
-757K
|
€
-835K
|
€
-1,47M
|
€
-755K
|
€
-786K
|
€
-757K
|
€
23K
|
€
-561K
|
€
-415K
|
|
|
0,84
|
0,32
|
0,36
|
0,43
|
0,16
|
0,13
|
0,15
|
0,18
|
0,76
|
0,26
|
0,17
|
0,14
|
0,09
|
0,14
|
0,11
|
0,11
|
1,02
|
0,37
|
0,16
|
|
|
0,84
|
0,32
|
0,37
|
0,43
|
0,16
|
0,13
|
0,16
|
0,19
|
0,76
|
0,26
|
0,17
|
0,14
|
0,09
|
0,14
|
0,11
|
0,11
|
0,75
|
0,37
|
0,16
|
|
|
0,84
|
0,97
|
0,80
|
0,83
|
0,64
|
0,67
|
0,78
|
0,85
|
1,01
|
0,87
|
0,95
|
0,99
|
1,04
|
1,14
|
1,20
|
1,26
|
1,23
|
0,71
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,27M
|
€
2,16M
|
€
2,34M
|
€
2,59M
|
€
2,77M
|
€
3,01M
|
€
3,20M
|
€
3,44M
|
€
3,16M
|
€
2,25M
|
€
2,21M
|
€
2,35M
|
€
2,44M
|
€
1,79M
|
€
1,87M
|
€
1,91M
|
€
2,45M
|
€
1,54M
|
€
1,16M
|
|
|
€
1,31M
|
€
1,42M
|
€
1,71M
|
€
1,97M
|
€
2,21M
|
€
2,45M
|
€
2,57M
|
€
2,73M
|
€
2,51M
|
€
1,79M
|
€
1,80M
|
€
1,97M
|
€
2,09M
|
€
1,49M
|
€
1,63M
|
€
1,73M
|
€
2,30M
|
€
1,43M
|
€
1,10M
|
|
|
€
332K
|
€
301K
|
€
447K
|
€
571K
|
€
683K
|
€
774K
|
€
809K
|
€
890K
|
€
1,85M
|
€
985K
|
€
912K
|
€
956K
|
€
1,61M
|
€
876K
|
€
886K
|
€
853K
|
€
1,29M
|
€
884K
|
€
492K
|
|
|
€
980K
|
€
1,12M
|
€
1,25M
|
€
1,39M
|
€
1,53M
|
€
1,67M
|
€
1,73M
|
€
1,81M
|
€
663K
|
€
795K
|
€
883K
|
€
1,00M
|
€
478K
|
€
613K
|
€
746K
|
€
877K
|
€
1,01M
|
€
548K
|
€
608K
|
|
|
42,12%
|
34,25%
|
27,12%
|
23,97%
|
20,15%
|
18,64%
|
19,45%
|
20,75%
|
20,62%
|
20,59%
|
18,88%
|
16,14%
|
14,45%
|
16,70%
|
12,85%
|
9,47%
|
6,21%
|
7,18%
|
5,43%
|
|
|
1,03
|
1,51
|
1,97
|
2,24
|
2,74
|
2,98
|
2,79
|
2,54
|
1,02
|
1,71
|
2,11
|
2,64
|
1,36
|
2,05
|
3,10
|
4,85
|
6,61
|
4,94
|
9,62
|
|
|
3,19
|
5,52
|
9,40
|
8
|
11,94
|
17,09
|
27,23
|
9,36
|
6,21
|
11,97
|
13,77
|
17,13
|
21,18
|
13,73
|
15,22
|
18,81
|
16,34
|
10,05
|
10,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,26%
|
30,02%
|
22,78%
|
34,15%
|
27,14%
|
16,14%
|
7,72%
|
33,28%
|
43,25%
|
23,85%
|
22,86%
|
21,88%
|
21,71%
|
26,82%
|
33,94%
|
28,00%
|
40,75%
|
65,97%
|
83,94%
|
|
|
22,63%
|
14,05%
|
2,37%
|
10,00%
|
-0,45%
|
-10,86%
|
-14,87%
|
8,62%
|
28,82%
|
10,01%
|
9,27%
|
6,90%
|
15,44%
|
19,40%
|
24,74%
|
15,78%
|
27,32%
|
43,03%
|
59,66%
|
|
|
9,53
|
4,81
|
0,64
|
2,40
|
-0,09
|
-2,03
|
-2,89
|
1,79
|
5,94
|
2,06
|
1,75
|
1,11
|
2,23
|
3,24
|
3,18
|
1,49
|
1,70
|
3,09
|
3,24
|
|
|
22,63
|
14,05
|
2,37
|
10,00
|
-0,45
|
-10,86
|
-14,87
|
8,62
|
28,82
|
10,01
|
9,27
|
6,90
|
15,44
|
19,40
|
24,74
|
15,78
|
27,32
|
43,03
|
59,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|